| 樓價： |
$19,701,000.00 |
|
|
| 首期： |
$5,910,300.00 |
| |
| 貸款金額： |
$13,790,700.00 |
全期供款共： |
$22,124,275.43 |
| 每月供款額： |
$73,747.58 (4.125厘息計供300期) |
全期利息共： |
$8,333,575.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,850.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$197,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$738,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$170,056.53 |
$120,812.22 |
$94,309.29 |
$82,536.58 |
$63,422.64 |
$51,973.35 |
$44,356.34 |
| 1.500 |
$173,047.49 |
$123,828.76 |
$97,356.12 |
$85,604.81 |
$66,546.39 |
$55,154.02 |
$47,594.49 |
| 2.000 |
$176,071.87 |
$126,892.99 |
$100,464.85 |
$88,744.35 |
$69,764.85 |
$58,452.48 |
$50,973.11 |
| 2.500 |
$179,129.61 |
$130,004.79 |
$103,635.24 |
$91,954.90 |
$73,077.32 |
$61,867.39 |
$54,489.94 |
| 3.000 |
$182,220.66 |
$133,164.03 |
$106,867.03 |
$95,236.04 |
$76,482.89 |
$65,397.06 |
$58,142.15 |
| 3.500 |
$185,344.95 |
$136,370.53 |
$110,159.90 |
$98,587.31 |
$79,980.50 |
$69,039.49 |
$61,926.41 |
| 4.000 |
$188,502.41 |
$139,624.13 |
$113,513.48 |
$102,008.14 |
$83,568.93 |
$72,792.40 |
$65,838.91 |
| 4.125 |
$189,296.95 |
$140,444.87 |
$114,361.31 |
$102,874.15 |
$84,480.07 |
|
$66,836.59 |
| 4.500 |
$191,692.95 |
$142,924.62 |
$116,927.35 |
$105,497.93 |
$87,246.78 |
$76,653.19 |
$69,875.45 |
| 5.000 |
$194,916.50 |
$146,271.77 |
$120,401.04 |
$109,055.98 |
$91,012.52 |
$80,619.06 |
$74,031.46 |
| 5.500 |
$198,172.95 |
$149,665.33 |
$123,934.06 |
$112,681.53 |
$94,864.47 |
$84,686.96 |
$78,302.08 |
| 6.000 |
$201,462.19 |
$153,105.04 |
$127,525.84 |
$116,373.76 |
$98,800.86 |
$88,853.67 |
$82,682.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
