| 樓價： |
$19,332,000.00 |
|
|
| 首期： |
$5,799,600.00 |
| |
| 貸款金額： |
$13,532,400.00 |
全期供款共： |
$21,709,887.45 |
| 每月供款額： |
$72,366.29 (4.125厘息計供300期) |
全期利息共： |
$8,177,487.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,666.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$193,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$724,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$166,871.37 |
$118,549.40 |
$92,542.88 |
$80,990.67 |
$62,234.74 |
$50,999.89 |
$43,525.55 |
| 1.500 |
$169,806.31 |
$121,509.45 |
$95,532.64 |
$84,001.43 |
$65,299.97 |
$54,120.98 |
$46,703.05 |
| 2.000 |
$172,774.04 |
$124,516.29 |
$98,583.14 |
$87,082.17 |
$68,458.16 |
$57,357.66 |
$50,018.39 |
| 2.500 |
$175,774.51 |
$127,569.80 |
$101,694.15 |
$90,232.58 |
$71,708.58 |
$60,708.61 |
$53,469.34 |
| 3.000 |
$178,807.66 |
$130,669.86 |
$104,865.41 |
$93,452.27 |
$75,050.37 |
$64,172.17 |
$57,053.14 |
| 3.500 |
$181,873.43 |
$133,816.31 |
$108,096.60 |
$96,740.77 |
$78,482.47 |
$67,746.38 |
$60,766.52 |
| 4.000 |
$184,971.75 |
$137,008.97 |
$111,387.37 |
$100,097.53 |
$82,003.68 |
$71,428.99 |
$64,605.75 |
| 4.125 |
$185,751.41 |
$137,814.33 |
$112,219.32 |
$100,947.32 |
$82,897.75 |
|
$65,584.74 |
| 4.500 |
$188,102.54 |
$140,247.64 |
$114,737.30 |
$103,521.95 |
$85,612.64 |
$75,217.47 |
$68,566.68 |
| 5.000 |
$191,265.71 |
$143,532.10 |
$118,145.93 |
$107,013.36 |
$89,307.85 |
$79,109.06 |
$72,644.85 |
| 5.500 |
$194,461.17 |
$146,862.10 |
$121,612.77 |
$110,571.00 |
$93,087.66 |
$83,100.78 |
$76,835.48 |
| 6.000 |
$197,688.80 |
$150,237.38 |
$125,137.28 |
$114,194.08 |
$96,950.32 |
$87,189.44 |
$81,133.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
