| 樓價： |
$19,243,000.00 |
|
|
| 首期： |
$5,772,900.00 |
| |
| 貸款金額： |
$13,470,100.00 |
全期供款共： |
$21,609,940.21 |
| 每月供款額： |
$72,033.13 (4.125厘息計供300期) |
全期利息共： |
$8,139,840.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,621.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$192,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$721,613.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$166,103.13 |
$118,003.63 |
$92,116.83 |
$80,617.81 |
$61,948.22 |
$50,765.10 |
$43,325.17 |
| 1.500 |
$169,024.56 |
$120,950.05 |
$95,092.83 |
$83,614.71 |
$64,999.35 |
$53,871.82 |
$46,488.04 |
| 2.000 |
$171,978.63 |
$123,943.04 |
$98,129.28 |
$86,681.27 |
$68,142.99 |
$57,093.60 |
$49,788.11 |
| 2.500 |
$174,965.28 |
$126,982.50 |
$101,225.97 |
$89,817.17 |
$71,378.45 |
$60,429.12 |
$53,223.18 |
| 3.000 |
$177,984.47 |
$130,068.29 |
$104,382.63 |
$93,022.04 |
$74,704.85 |
$63,876.74 |
$56,790.48 |
| 3.500 |
$181,036.13 |
$133,200.25 |
$107,598.95 |
$96,295.39 |
$78,121.15 |
$67,434.50 |
$60,486.77 |
| 4.000 |
$184,120.19 |
$136,378.21 |
$110,874.57 |
$99,636.70 |
$81,626.16 |
$71,100.15 |
$64,308.32 |
| 4.125 |
$184,896.26 |
$137,179.87 |
$111,702.69 |
$100,482.58 |
$82,516.11 |
|
$65,282.80 |
| 4.500 |
$187,236.56 |
$139,601.97 |
$114,209.07 |
$103,045.36 |
$85,218.50 |
$74,871.19 |
$68,251.02 |
| 5.000 |
$190,385.17 |
$142,871.31 |
$117,602.01 |
$106,520.69 |
$88,896.70 |
$78,744.86 |
$72,310.41 |
| 5.500 |
$193,565.91 |
$146,185.98 |
$121,052.89 |
$110,061.96 |
$92,659.11 |
$82,718.20 |
$76,481.75 |
| 6.000 |
$196,778.69 |
$149,545.73 |
$124,561.17 |
$113,668.36 |
$96,503.98 |
$86,788.04 |
$80,760.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
