| 樓價： |
$192,000,000.00 |
|
|
| 首期： |
$57,600,000.00 |
| |
| 貸款金額： |
$134,400,000.00 |
全期供款共： |
$215,616,510.97 |
| 每月供款額： |
$718,721.70 (4.125厘息計供300期) |
全期利息共： |
$81,216,510.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$105,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,920,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$8,160,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,657,319.58 |
$1,177,399.39 |
$919,109.87 |
$804,376.63 |
$618,097.95 |
$506,516.58 |
$432,283.52 |
| 1.500 |
$1,686,468.60 |
$1,206,797.76 |
$948,803.38 |
$834,278.62 |
$648,541.03 |
$537,514.42 |
$463,841.56 |
| 2.000 |
$1,715,943.27 |
$1,236,660.82 |
$979,100.06 |
$864,875.69 |
$679,907.20 |
$569,660.23 |
$496,768.57 |
| 2.500 |
$1,745,743.10 |
$1,266,987.48 |
$1,009,997.76 |
$896,164.70 |
$712,189.49 |
$602,940.89 |
$531,042.49 |
| 3.000 |
$1,775,867.53 |
$1,297,776.41 |
$1,041,493.83 |
$928,141.72 |
$745,379.17 |
$637,340.01 |
$566,635.82 |
| 3.500 |
$1,806,315.92 |
$1,329,026.06 |
$1,073,585.15 |
$960,802.14 |
$779,465.86 |
$672,838.08 |
$603,516.06 |
| 4.000 |
$1,837,087.57 |
$1,360,734.66 |
$1,106,268.11 |
$994,140.57 |
$814,437.56 |
$709,412.71 |
$641,646.16 |
| 4.125 |
$1,844,830.90 |
$1,368,733.29 |
$1,114,530.83 |
$1,002,580.43 |
$823,317.22 |
|
$651,369.24 |
| 4.500 |
$1,868,181.68 |
$1,392,900.21 |
$1,139,538.65 |
$1,028,150.98 |
$850,280.76 |
$747,038.85 |
$680,985.06 |
| 5.000 |
$1,899,597.38 |
$1,425,520.52 |
$1,173,392.24 |
$1,062,826.63 |
$886,980.51 |
$785,689.02 |
$721,488.26 |
| 5.500 |
$1,931,333.73 |
$1,458,593.18 |
$1,207,823.92 |
$1,098,160.16 |
$924,520.54 |
$825,333.59 |
$763,108.42 |
| 6.000 |
$1,963,389.72 |
$1,492,115.55 |
$1,242,828.31 |
$1,134,143.58 |
$962,883.34 |
$865,941.08 |
$805,795.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
