| 樓價： |
$18,894,000.00 |
|
|
| 首期： |
$5,668,200.00 |
| |
| 貸款金額： |
$13,225,800.00 |
全期供款共： |
$21,218,012.28 |
| 每月供款額： |
$70,726.71 (4.125厘息計供300期) |
全期利息共： |
$7,992,212.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,447.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$188,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$708,525.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,090.61 |
$115,863.46 |
$90,446.16 |
$79,155.69 |
$60,824.70 |
$49,844.40 |
$42,539.40 |
| 1.500 |
$165,959.05 |
$118,756.44 |
$93,368.18 |
$82,098.23 |
$63,820.49 |
$52,894.78 |
$45,644.91 |
| 2.000 |
$168,859.54 |
$121,695.15 |
$96,349.57 |
$85,109.17 |
$66,907.12 |
$56,058.13 |
$48,885.13 |
| 2.500 |
$171,792.03 |
$124,679.49 |
$99,390.09 |
$88,188.21 |
$70,083.90 |
$59,333.15 |
$52,257.90 |
| 3.000 |
$174,756.46 |
$127,709.31 |
$102,489.50 |
$91,334.95 |
$73,349.97 |
$62,718.24 |
$55,760.51 |
| 3.500 |
$177,752.78 |
$130,784.47 |
$105,647.49 |
$94,548.94 |
$76,704.31 |
$66,211.47 |
$59,389.75 |
| 4.000 |
$180,780.90 |
$133,904.79 |
$108,863.70 |
$97,829.65 |
$80,145.75 |
$69,810.64 |
$63,141.99 |
| 4.125 |
$181,542.89 |
$134,691.91 |
$109,676.80 |
$98,660.18 |
$81,019.56 |
|
$64,098.80 |
| 4.500 |
$183,840.75 |
$137,070.09 |
$112,137.73 |
$101,176.48 |
$83,672.94 |
$73,513.29 |
$67,013.19 |
| 5.000 |
$186,932.25 |
$140,280.13 |
$115,469.13 |
$104,588.78 |
$87,284.43 |
$77,316.71 |
$70,998.95 |
| 5.500 |
$190,055.31 |
$143,534.68 |
$118,857.42 |
$108,065.82 |
$90,978.60 |
$81,217.98 |
$75,094.64 |
| 6.000 |
$193,209.82 |
$146,833.50 |
$122,302.07 |
$111,606.82 |
$94,753.74 |
$85,214.01 |
$79,295.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
