| 樓價： |
$187,920,000.00 |
|
|
| 首期： |
$56,376,000.00 |
| |
| 貸款金額： |
$131,544,000.00 |
全期供款共： |
$211,034,660.12 |
| 每月供款額： |
$703,448.87 (4.125厘息計供300期) |
全期利息共： |
$79,490,660.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$102,960.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,879,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,986,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,622,101.54 |
$1,152,379.65 |
$899,578.79 |
$787,283.62 |
$604,963.37 |
$495,753.10 |
$423,097.49 |
| 1.500 |
$1,650,631.15 |
$1,181,153.30 |
$928,641.31 |
$816,550.20 |
$634,759.53 |
$526,092.24 |
$453,984.93 |
| 2.000 |
$1,679,479.48 |
$1,210,381.78 |
$958,294.18 |
$846,497.09 |
$665,459.17 |
$557,554.95 |
$486,212.24 |
| 2.500 |
$1,708,646.06 |
$1,240,063.99 |
$988,535.30 |
$877,121.20 |
$697,055.46 |
$590,128.40 |
$519,757.84 |
| 3.000 |
$1,738,130.34 |
$1,270,198.66 |
$1,019,362.09 |
$908,418.71 |
$729,539.86 |
$623,796.53 |
$554,594.81 |
| 3.500 |
$1,767,931.71 |
$1,300,784.25 |
$1,050,771.47 |
$940,385.09 |
$762,902.21 |
$658,540.27 |
$590,691.34 |
| 4.000 |
$1,798,049.46 |
$1,331,819.05 |
$1,082,759.92 |
$973,015.08 |
$797,130.76 |
$694,337.69 |
$628,011.18 |
| 4.125 |
$1,805,628.24 |
$1,339,647.71 |
$1,090,847.05 |
$981,275.59 |
$805,821.73 |
|
$637,527.64 |
| 4.500 |
$1,828,482.82 |
$1,363,301.08 |
$1,115,323.45 |
$1,006,302.77 |
$832,212.30 |
$731,164.27 |
$666,514.12 |
| 5.000 |
$1,859,230.93 |
$1,395,228.21 |
$1,148,457.65 |
$1,040,241.57 |
$868,132.18 |
$768,993.12 |
$706,156.64 |
| 5.500 |
$1,890,292.89 |
$1,427,598.07 |
$1,182,157.66 |
$1,074,824.26 |
$904,874.48 |
$807,795.25 |
$746,892.36 |
| 6.000 |
$1,921,667.69 |
$1,460,408.09 |
$1,216,418.21 |
$1,110,043.03 |
$942,422.07 |
$847,539.84 |
$788,672.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
