| 樓價： |
$18,762,000.00 |
|
|
| 首期： |
$5,628,600.00 |
| |
| 貸款金額： |
$13,133,400.00 |
全期供款共： |
$21,069,775.93 |
| 每月供款額： |
$70,232.59 (4.125厘息計供300期) |
全期利息共： |
$7,936,375.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,381.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$187,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$703,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$161,951.20 |
$115,054.00 |
$89,814.27 |
$78,602.68 |
$60,399.76 |
$49,496.17 |
$42,242.20 |
| 1.500 |
$164,799.60 |
$117,926.77 |
$92,715.88 |
$81,524.66 |
$63,374.62 |
$52,525.24 |
$45,326.02 |
| 2.000 |
$167,679.83 |
$120,844.95 |
$95,676.43 |
$84,514.57 |
$66,439.68 |
$55,666.49 |
$48,543.60 |
| 2.500 |
$170,591.83 |
$123,808.43 |
$98,695.72 |
$87,572.09 |
$69,594.27 |
$58,918.63 |
$51,892.81 |
| 3.000 |
$173,535.56 |
$126,817.09 |
$101,773.48 |
$90,696.85 |
$72,837.52 |
$62,280.07 |
$55,370.94 |
| 3.500 |
$176,510.93 |
$129,870.77 |
$104,909.40 |
$93,888.38 |
$76,168.43 |
$65,748.90 |
$58,974.84 |
| 4.000 |
$179,517.90 |
$132,969.29 |
$108,103.14 |
$97,146.17 |
$79,585.82 |
$69,322.92 |
$62,700.86 |
| 4.125 |
$180,274.57 |
$133,750.91 |
$108,910.56 |
$97,970.91 |
$80,453.53 |
|
$63,650.99 |
| 4.500 |
$182,556.38 |
$136,112.47 |
$111,354.29 |
$100,469.63 |
$83,088.37 |
$72,999.70 |
$66,545.01 |
| 5.000 |
$185,626.28 |
$139,300.08 |
$114,662.42 |
$103,858.09 |
$86,674.63 |
$76,776.55 |
$70,502.93 |
| 5.500 |
$188,727.52 |
$142,531.90 |
$118,027.04 |
$107,310.84 |
$90,342.99 |
$80,650.57 |
$74,570.00 |
| 6.000 |
$191,859.99 |
$145,807.67 |
$121,447.63 |
$110,827.09 |
$94,091.76 |
$84,618.68 |
$78,741.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
