| 樓價： |
$18,615,000.00 |
|
|
| 首期： |
$5,584,500.00 |
| |
| 貸款金額： |
$13,030,500.00 |
全期供款共： |
$20,904,694.54 |
| 每月供款額： |
$69,682.32 (4.125厘息計供300期) |
全期利息共： |
$7,874,194.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,307.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$186,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$698,063.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$160,682.31 |
$114,152.55 |
$89,110.57 |
$77,986.83 |
$59,926.53 |
$49,108.37 |
$41,911.24 |
| 1.500 |
$163,508.40 |
$117,002.81 |
$91,989.45 |
$80,885.92 |
$62,878.08 |
$52,113.70 |
$44,970.89 |
| 2.000 |
$166,366.06 |
$119,898.13 |
$94,926.81 |
$83,852.40 |
$65,919.13 |
$55,230.34 |
$48,163.27 |
| 2.500 |
$169,255.25 |
$122,838.40 |
$97,922.44 |
$86,885.97 |
$69,049.00 |
$58,457.00 |
$51,486.23 |
| 3.000 |
$172,175.91 |
$125,823.48 |
$100,976.08 |
$89,986.24 |
$72,266.84 |
$61,792.11 |
$54,937.11 |
| 3.500 |
$175,127.97 |
$128,853.23 |
$104,087.44 |
$93,152.77 |
$75,571.65 |
$65,233.75 |
$58,512.77 |
| 4.000 |
$178,111.38 |
$131,927.48 |
$107,256.15 |
$96,385.04 |
$78,962.27 |
$68,779.78 |
$62,209.60 |
| 4.125 |
$178,862.12 |
$132,702.97 |
$108,057.25 |
$97,203.31 |
$79,823.18 |
|
$63,152.28 |
| 4.500 |
$181,126.05 |
$135,046.03 |
$110,481.83 |
$99,682.45 |
$82,437.38 |
$72,427.75 |
$66,023.63 |
| 5.000 |
$184,171.90 |
$138,208.67 |
$113,764.04 |
$103,044.36 |
$85,995.53 |
$76,175.01 |
$69,950.54 |
| 5.500 |
$187,248.84 |
$141,415.17 |
$117,102.30 |
$106,470.06 |
$89,635.16 |
$80,018.67 |
$73,985.75 |
| 6.000 |
$190,356.77 |
$144,665.27 |
$120,496.09 |
$109,958.76 |
$93,354.55 |
$83,955.69 |
$78,124.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
