| 樓價： |
$18,574,000.00 |
|
|
| 首期： |
$5,572,200.00 |
| |
| 貸款金額： |
$13,001,800.00 |
全期供款共： |
$20,858,651.43 |
| 每月供款額： |
$69,528.84 (4.125厘息計供300期) |
全期利息共： |
$7,856,851.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,287.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$185,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$696,525.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$160,328.41 |
$113,901.13 |
$88,914.31 |
$77,815.06 |
$59,794.54 |
$49,000.20 |
$41,818.93 |
| 1.500 |
$163,148.27 |
$116,745.11 |
$91,786.84 |
$80,707.77 |
$62,739.59 |
$51,998.92 |
$44,871.84 |
| 2.000 |
$165,999.64 |
$119,634.05 |
$94,717.73 |
$83,667.71 |
$65,773.94 |
$55,108.69 |
$48,057.18 |
| 2.500 |
$168,882.46 |
$122,567.84 |
$97,706.76 |
$86,694.60 |
$68,896.91 |
$58,328.25 |
$51,372.83 |
| 3.000 |
$171,796.68 |
$125,546.35 |
$100,753.68 |
$89,788.04 |
$72,107.67 |
$61,656.01 |
$54,816.11 |
| 3.500 |
$174,742.25 |
$128,569.43 |
$103,858.18 |
$92,947.60 |
$75,405.20 |
$65,090.08 |
$58,383.89 |
| 4.000 |
$177,719.09 |
$131,636.90 |
$107,019.92 |
$96,172.74 |
$78,788.35 |
$68,628.29 |
$62,072.58 |
| 4.125 |
$178,468.17 |
$132,410.69 |
$107,819.25 |
$96,989.21 |
$79,647.36 |
|
$63,013.19 |
| 4.500 |
$180,727.12 |
$134,748.59 |
$110,238.49 |
$99,462.90 |
$82,255.81 |
$72,268.23 |
$65,878.21 |
| 5.000 |
$183,766.26 |
$137,904.26 |
$113,513.48 |
$102,817.41 |
$85,806.13 |
$76,007.23 |
$69,796.47 |
| 5.500 |
$186,836.42 |
$141,103.70 |
$116,844.38 |
$106,235.56 |
$89,437.73 |
$79,842.43 |
$73,822.79 |
| 6.000 |
$189,937.50 |
$144,346.64 |
$120,230.69 |
$109,716.58 |
$93,148.93 |
$83,770.78 |
$77,952.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
