| 樓價： |
$18,564,000.00 |
|
|
| 首期： |
$5,569,200.00 |
| |
| 貸款金額： |
$12,994,800.00 |
全期供款共： |
$20,847,421.40 |
| 每月供款額： |
$69,491.40 (4.125厘息計供300期) |
全期利息共： |
$7,852,621.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,282.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$185,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$696,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$160,242.09 |
$113,839.80 |
$88,866.44 |
$77,773.17 |
$59,762.35 |
$48,973.82 |
$41,796.41 |
| 1.500 |
$163,060.43 |
$116,682.26 |
$91,737.43 |
$80,664.31 |
$62,705.81 |
$51,970.93 |
$44,847.68 |
| 2.000 |
$165,910.26 |
$119,569.64 |
$94,666.74 |
$83,622.67 |
$65,738.53 |
$55,079.02 |
$48,031.31 |
| 2.500 |
$168,791.54 |
$122,501.85 |
$97,654.16 |
$86,647.92 |
$68,859.82 |
$58,296.85 |
$51,345.17 |
| 3.000 |
$171,704.19 |
$125,478.76 |
$100,699.43 |
$89,739.70 |
$72,068.85 |
$61,622.81 |
$54,786.60 |
| 3.500 |
$174,648.17 |
$128,500.21 |
$103,802.26 |
$92,897.56 |
$75,364.61 |
$65,055.03 |
$58,352.46 |
| 4.000 |
$177,623.40 |
$131,566.03 |
$106,962.30 |
$96,120.97 |
$78,745.93 |
$68,591.34 |
$62,039.16 |
| 4.125 |
$178,372.09 |
$132,339.40 |
$107,761.20 |
$96,937.00 |
$79,604.48 |
|
$62,979.26 |
| 4.500 |
$180,629.82 |
$134,676.04 |
$110,179.14 |
$99,409.35 |
$82,211.52 |
$72,229.32 |
$65,842.74 |
| 5.000 |
$183,667.32 |
$137,830.02 |
$113,452.36 |
$102,762.05 |
$85,759.93 |
$75,966.31 |
$69,758.90 |
| 5.500 |
$186,735.83 |
$141,027.73 |
$116,781.48 |
$106,178.36 |
$89,389.58 |
$79,799.44 |
$73,783.05 |
| 6.000 |
$189,835.24 |
$144,268.92 |
$120,165.96 |
$109,657.51 |
$93,098.78 |
$83,725.68 |
$77,910.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
