| 樓價： |
$18,483,000.00 |
|
|
| 首期： |
$5,544,900.00 |
| |
| 貸款金額： |
$12,938,100.00 |
全期供款共： |
$20,756,458.19 |
| 每月供款額： |
$69,188.19 (4.125厘息計供300期) |
全期利息共： |
$7,818,358.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,241.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$184,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$693,113.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$159,542.91 |
$113,343.09 |
$88,478.69 |
$77,433.82 |
$59,501.59 |
$48,760.14 |
$41,614.04 |
| 1.500 |
$162,348.95 |
$116,173.14 |
$91,337.15 |
$80,312.35 |
$62,432.21 |
$51,744.16 |
$44,652.00 |
| 2.000 |
$165,186.35 |
$119,047.93 |
$94,253.68 |
$83,257.80 |
$65,451.69 |
$54,838.70 |
$47,821.74 |
| 2.500 |
$168,055.05 |
$121,967.34 |
$97,228.07 |
$86,269.85 |
$68,559.37 |
$58,042.48 |
$51,121.14 |
| 3.000 |
$170,955.00 |
$124,931.26 |
$100,260.05 |
$89,348.14 |
$71,754.39 |
$61,353.93 |
$54,547.55 |
| 3.500 |
$173,886.13 |
$127,939.52 |
$103,349.35 |
$92,492.22 |
$75,035.77 |
$64,771.18 |
$58,097.85 |
| 4.000 |
$176,848.38 |
$130,991.97 |
$106,495.59 |
$95,701.56 |
$78,402.34 |
$68,292.06 |
$61,768.47 |
| 4.125 |
$177,593.80 |
$131,761.97 |
$107,291.01 |
$96,514.03 |
$79,257.15 |
|
$62,704.47 |
| 4.500 |
$179,841.68 |
$134,088.41 |
$109,698.40 |
$98,975.60 |
$81,852.81 |
$71,914.16 |
$65,555.45 |
| 5.000 |
$182,865.93 |
$137,228.62 |
$112,957.34 |
$102,313.67 |
$85,385.73 |
$75,634.84 |
$69,454.52 |
| 5.500 |
$185,921.05 |
$140,412.38 |
$116,271.92 |
$105,715.07 |
$88,999.55 |
$79,451.25 |
$73,461.11 |
| 6.000 |
$189,006.94 |
$143,639.44 |
$119,641.64 |
$109,179.04 |
$92,692.57 |
$83,360.36 |
$77,570.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
