| 樓價： |
$18,440,000.00 |
|
|
| 首期： |
$5,532,000.00 |
| |
| 貸款金額： |
$12,908,000.00 |
全期供款共： |
$20,708,169.07 |
| 每月供款額： |
$69,027.23 (4.125厘息計供300期) |
全期利息共： |
$7,800,169.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,220.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$184,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$691,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$159,171.73 |
$113,079.40 |
$88,272.84 |
$77,253.67 |
$59,363.16 |
$48,646.70 |
$41,517.23 |
| 1.500 |
$161,971.26 |
$115,902.87 |
$91,124.66 |
$80,125.51 |
$62,286.96 |
$51,623.78 |
$44,548.12 |
| 2.000 |
$164,802.05 |
$118,770.97 |
$94,034.40 |
$83,064.10 |
$65,299.42 |
$54,711.12 |
$47,710.48 |
| 2.500 |
$167,664.08 |
$121,683.59 |
$97,001.87 |
$86,069.15 |
$68,399.87 |
$57,907.45 |
$51,002.21 |
| 3.000 |
$170,557.28 |
$124,640.61 |
$100,026.80 |
$89,140.28 |
$71,587.46 |
$61,211.20 |
$54,420.65 |
| 3.500 |
$173,481.59 |
$127,641.88 |
$103,108.91 |
$92,277.04 |
$74,861.20 |
$64,620.49 |
$57,962.69 |
| 4.000 |
$176,436.95 |
$130,687.22 |
$106,247.83 |
$95,478.92 |
$78,219.94 |
$68,133.18 |
$61,624.77 |
| 4.125 |
$177,180.63 |
$131,455.43 |
$107,041.40 |
$96,289.50 |
$79,072.76 |
|
$62,558.59 |
| 4.500 |
$179,423.28 |
$133,776.46 |
$109,443.19 |
$98,745.33 |
$81,662.38 |
$71,746.86 |
$65,402.94 |
| 5.000 |
$182,440.50 |
$136,909.37 |
$112,694.55 |
$102,075.64 |
$85,187.09 |
$75,458.88 |
$69,292.94 |
| 5.500 |
$185,488.51 |
$140,085.72 |
$116,001.42 |
$105,469.13 |
$88,792.49 |
$79,266.41 |
$73,290.20 |
| 6.000 |
$188,567.22 |
$143,305.26 |
$119,363.30 |
$108,925.04 |
$92,476.92 |
$83,166.42 |
$77,389.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
