| 樓價： |
$18,366,000.00 |
|
|
| 首期： |
$5,509,800.00 |
| |
| 貸款金額： |
$12,856,200.00 |
全期供款共： |
$20,625,066.88 |
| 每月供款額： |
$68,750.22 (4.125厘息計供300期) |
全期利息共： |
$7,768,866.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,183.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$183,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$688,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$158,532.98 |
$112,625.61 |
$87,918.60 |
$76,943.65 |
$59,124.93 |
$48,451.48 |
$41,350.62 |
| 1.500 |
$161,321.26 |
$115,437.75 |
$90,758.97 |
$79,803.96 |
$62,037.00 |
$51,416.61 |
$44,369.34 |
| 2.000 |
$164,140.70 |
$118,294.34 |
$93,657.04 |
$82,730.77 |
$65,037.37 |
$54,491.56 |
$47,519.02 |
| 2.500 |
$166,991.24 |
$121,195.27 |
$96,612.60 |
$85,723.75 |
$68,125.38 |
$57,675.06 |
$50,797.53 |
| 3.000 |
$169,872.83 |
$124,140.42 |
$99,625.39 |
$88,782.56 |
$71,300.18 |
$60,965.55 |
$54,202.26 |
| 3.500 |
$172,785.41 |
$127,129.65 |
$102,695.13 |
$91,906.73 |
$74,560.78 |
$64,361.17 |
$57,730.08 |
| 4.000 |
$175,728.91 |
$130,162.77 |
$105,821.46 |
$95,095.76 |
$77,906.04 |
$67,859.76 |
$61,377.47 |
| 4.125 |
$176,469.61 |
$130,927.89 |
$106,611.84 |
$95,903.08 |
$78,755.44 |
|
$62,307.54 |
| 4.500 |
$178,703.25 |
$133,239.61 |
$109,003.99 |
$98,349.07 |
$81,334.67 |
$71,458.94 |
$65,140.48 |
| 5.000 |
$181,708.36 |
$136,359.95 |
$112,242.30 |
$101,666.01 |
$84,845.23 |
$75,156.06 |
$69,014.86 |
| 5.500 |
$184,744.14 |
$139,523.55 |
$115,535.91 |
$105,045.88 |
$88,436.17 |
$78,948.32 |
$72,996.09 |
| 6.000 |
$187,810.50 |
$142,730.18 |
$118,884.30 |
$108,487.92 |
$92,105.81 |
$82,832.68 |
$77,079.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
