| 樓價： |
$18,316,000.00 |
|
|
| 首期： |
$5,494,800.00 |
| |
| 貸款金額： |
$12,821,200.00 |
全期供款共： |
$20,568,916.74 |
| 每月供款額： |
$68,563.06 (4.125厘息計供300期) |
全期利息共： |
$7,747,716.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,158.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$183,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$686,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$158,101.38 |
$112,319.00 |
$87,679.25 |
$76,734.18 |
$58,963.97 |
$48,319.57 |
$41,238.05 |
| 1.500 |
$160,882.08 |
$115,123.48 |
$90,511.89 |
$79,586.70 |
$61,868.11 |
$51,276.64 |
$44,248.55 |
| 2.000 |
$163,693.84 |
$117,972.29 |
$93,402.07 |
$82,505.54 |
$64,860.31 |
$54,343.21 |
$47,389.65 |
| 2.500 |
$166,536.62 |
$120,865.33 |
$96,349.58 |
$85,490.38 |
$67,939.91 |
$57,518.05 |
$50,659.24 |
| 3.000 |
$169,410.36 |
$123,802.46 |
$99,354.17 |
$88,540.85 |
$71,106.07 |
$60,799.58 |
$54,054.70 |
| 3.500 |
$172,315.01 |
$126,783.55 |
$102,415.55 |
$91,656.52 |
$74,357.80 |
$64,185.95 |
$57,572.92 |
| 4.000 |
$175,250.50 |
$129,808.42 |
$105,533.37 |
$94,836.87 |
$77,693.95 |
$67,675.02 |
$61,210.37 |
| 4.125 |
$175,989.18 |
$130,571.45 |
$106,321.60 |
$95,642.00 |
$78,541.03 |
|
$62,137.91 |
| 4.500 |
$178,216.75 |
$132,876.88 |
$108,707.24 |
$98,081.32 |
$81,113.24 |
$71,264.39 |
$64,963.14 |
| 5.000 |
$181,213.67 |
$135,988.72 |
$111,936.73 |
$101,389.23 |
$84,614.25 |
$74,951.46 |
$68,826.97 |
| 5.500 |
$184,241.19 |
$139,143.71 |
$115,221.37 |
$104,759.90 |
$88,195.41 |
$78,733.39 |
$72,797.36 |
| 6.000 |
$187,299.20 |
$142,341.61 |
$118,560.64 |
$108,192.57 |
$91,855.06 |
$82,607.17 |
$76,869.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
