| 樓價： |
$18,179,000.00 |
|
|
| 首期： |
$5,453,700.00 |
| |
| 貸款金額： |
$12,725,300.00 |
全期供款共： |
$20,415,065.38 |
| 每月供款額： |
$68,050.22 (4.125厘息計供300期) |
全期利息共： |
$7,689,765.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,089.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$181,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$681,713.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$156,918.82 |
$111,478.87 |
$87,023.43 |
$76,160.22 |
$58,522.93 |
$47,958.15 |
$40,929.59 |
| 1.500 |
$159,678.71 |
$114,262.38 |
$89,834.88 |
$78,991.41 |
$61,405.35 |
$50,893.10 |
$43,917.58 |
| 2.000 |
$162,469.44 |
$117,089.88 |
$92,703.44 |
$81,888.41 |
$64,375.17 |
$53,936.74 |
$47,035.19 |
| 2.500 |
$165,290.96 |
$119,961.28 |
$95,628.90 |
$84,850.93 |
$67,431.73 |
$57,087.83 |
$50,280.32 |
| 3.000 |
$168,143.21 |
$122,876.44 |
$98,611.02 |
$87,878.59 |
$70,574.21 |
$60,344.81 |
$53,650.38 |
| 3.500 |
$171,026.13 |
$125,835.23 |
$101,649.50 |
$90,970.95 |
$73,801.61 |
$63,705.85 |
$57,142.28 |
| 4.000 |
$173,939.66 |
$128,837.48 |
$104,744.00 |
$94,127.51 |
$77,112.81 |
$67,168.82 |
$60,752.53 |
| 4.125 |
$174,672.82 |
$129,594.80 |
$105,526.33 |
$94,926.61 |
$77,953.56 |
|
$61,673.13 |
| 4.500 |
$176,883.72 |
$131,882.98 |
$107,894.13 |
$97,347.69 |
$80,506.53 |
$70,731.35 |
$64,477.23 |
| 5.000 |
$179,858.23 |
$134,971.55 |
$111,099.47 |
$100,630.86 |
$83,981.35 |
$74,390.84 |
$68,312.16 |
| 5.500 |
$182,863.10 |
$138,102.94 |
$114,359.54 |
$103,976.32 |
$87,535.72 |
$78,144.48 |
$72,252.85 |
| 6.000 |
$185,898.24 |
$141,276.92 |
$117,673.83 |
$107,383.31 |
$91,168.00 |
$81,989.29 |
$76,294.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
