| 樓價： |
$18,149,000.00 |
|
|
| 首期： |
$5,444,700.00 |
| |
| 貸款金額： |
$12,704,300.00 |
全期供款共： |
$20,381,375.30 |
| 每月供款額： |
$67,937.92 (4.125厘息計供300期) |
全期利息共： |
$7,677,075.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,074.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$181,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$680,588.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$156,659.86 |
$111,294.90 |
$86,879.82 |
$76,034.54 |
$58,426.35 |
$47,879.01 |
$40,862.05 |
| 1.500 |
$159,415.20 |
$114,073.82 |
$89,686.63 |
$78,861.06 |
$61,304.02 |
$50,809.11 |
$43,845.11 |
| 2.000 |
$162,201.33 |
$116,896.65 |
$92,550.45 |
$81,753.28 |
$64,268.94 |
$53,847.73 |
$46,957.57 |
| 2.500 |
$165,018.18 |
$119,763.31 |
$95,471.09 |
$84,710.90 |
$67,320.45 |
$56,993.62 |
$50,197.34 |
| 3.000 |
$167,865.73 |
$122,673.67 |
$98,448.29 |
$87,733.56 |
$70,457.74 |
$60,245.23 |
$53,561.84 |
| 3.500 |
$170,743.89 |
$125,627.57 |
$101,481.75 |
$90,820.82 |
$73,679.82 |
$63,600.72 |
$57,047.98 |
| 4.000 |
$173,652.62 |
$128,624.86 |
$104,571.15 |
$93,972.17 |
$76,985.56 |
$67,057.98 |
$60,652.27 |
| 4.125 |
$174,384.56 |
$129,380.94 |
$105,352.19 |
$94,769.96 |
$77,824.92 |
|
$61,571.36 |
| 4.500 |
$176,591.82 |
$131,665.34 |
$107,716.08 |
$97,187.04 |
$80,373.67 |
$70,614.63 |
$64,370.82 |
| 5.000 |
$179,561.42 |
$134,748.81 |
$110,916.12 |
$100,464.79 |
$83,842.76 |
$74,268.07 |
$68,199.43 |
| 5.500 |
$182,561.33 |
$137,875.04 |
$114,170.81 |
$103,804.73 |
$87,391.27 |
$78,015.52 |
$72,133.62 |
| 6.000 |
$185,591.46 |
$141,043.78 |
$117,479.64 |
$107,206.10 |
$91,017.55 |
$81,853.98 |
$76,168.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
