| 樓價： |
$18,060,000.00 |
|
|
| 首期： |
$5,418,000.00 |
| |
| 貸款金額： |
$12,642,000.00 |
全期供款共： |
$20,281,428.06 |
| 每月供款額： |
$67,604.76 (4.125厘息計供300期) |
全期利息共： |
$7,639,428.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,030.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$180,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$677,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$155,891.62 |
$110,749.13 |
$86,453.77 |
$75,661.68 |
$58,139.84 |
$47,644.22 |
$40,661.67 |
| 1.500 |
$158,633.45 |
$113,514.41 |
$89,246.82 |
$78,474.33 |
$61,003.39 |
$50,559.95 |
$43,630.10 |
| 2.000 |
$161,405.91 |
$116,323.41 |
$92,096.60 |
$81,352.37 |
$63,953.77 |
$53,583.67 |
$46,727.29 |
| 2.500 |
$164,208.96 |
$119,176.01 |
$95,002.91 |
$84,295.49 |
$66,990.32 |
$56,714.13 |
$49,951.18 |
| 3.000 |
$167,042.54 |
$122,072.09 |
$97,965.51 |
$87,303.33 |
$70,112.23 |
$59,949.79 |
$53,299.18 |
| 3.500 |
$169,906.59 |
$125,011.51 |
$100,984.10 |
$90,375.45 |
$73,318.51 |
$63,288.83 |
$56,768.23 |
| 4.000 |
$172,801.05 |
$127,994.10 |
$104,058.34 |
$93,511.35 |
$76,608.03 |
$66,729.13 |
$60,354.84 |
| 4.125 |
$173,529.41 |
$128,746.47 |
$104,835.56 |
$94,305.22 |
$77,443.28 |
|
$61,269.42 |
| 4.500 |
$175,725.84 |
$131,019.68 |
$107,187.85 |
$96,710.45 |
$79,979.53 |
$70,268.34 |
$64,055.16 |
| 5.000 |
$178,680.88 |
$134,088.02 |
$110,372.21 |
$99,972.13 |
$83,431.60 |
$73,903.87 |
$67,864.99 |
| 5.500 |
$181,666.08 |
$137,198.92 |
$113,610.94 |
$103,295.69 |
$86,962.71 |
$77,632.94 |
$71,779.89 |
| 6.000 |
$184,681.35 |
$140,352.12 |
$116,903.54 |
$106,680.38 |
$90,571.21 |
$81,452.58 |
$75,795.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
