| 樓價： |
$18,027,000.00 |
|
|
| 首期： |
$5,408,100.00 |
| |
| 貸款金額： |
$12,618,900.00 |
全期供款共： |
$20,244,368.98 |
| 每月供款額： |
$67,481.23 (4.125厘息計供300期) |
全期利息共： |
$7,625,468.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,013.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$180,270.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$676,013.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$155,606.77 |
$110,546.76 |
$86,295.80 |
$75,523.42 |
$58,033.60 |
$47,557.16 |
$40,587.37 |
| 1.500 |
$158,343.59 |
$113,307.00 |
$89,083.74 |
$78,330.94 |
$60,891.92 |
$50,467.57 |
$43,550.37 |
| 2.000 |
$161,110.99 |
$116,110.86 |
$91,928.32 |
$81,203.72 |
$63,836.91 |
$53,485.76 |
$46,641.91 |
| 2.500 |
$163,908.91 |
$118,958.25 |
$94,829.32 |
$84,141.46 |
$66,867.92 |
$56,610.50 |
$49,859.91 |
| 3.000 |
$166,737.31 |
$121,849.04 |
$97,786.51 |
$87,143.81 |
$69,984.12 |
$59,840.25 |
$53,201.79 |
| 3.500 |
$169,596.13 |
$124,783.09 |
$100,799.58 |
$90,210.31 |
$73,184.54 |
$63,173.19 |
$56,664.50 |
| 4.000 |
$172,485.30 |
$127,760.23 |
$103,868.20 |
$93,340.48 |
$76,468.05 |
$66,607.20 |
$60,244.56 |
| 4.125 |
$173,212.33 |
$128,511.22 |
$104,644.00 |
$94,132.90 |
$77,301.77 |
|
$61,157.47 |
| 4.500 |
$175,404.75 |
$130,780.27 |
$106,992.00 |
$96,533.74 |
$79,833.39 |
$70,139.94 |
$63,938.11 |
| 5.000 |
$178,354.39 |
$133,843.01 |
$110,170.53 |
$99,789.46 |
$83,279.15 |
$73,768.83 |
$67,740.98 |
| 5.500 |
$181,334.13 |
$136,948.22 |
$113,403.34 |
$103,106.94 |
$86,803.81 |
$77,491.09 |
$71,648.73 |
| 6.000 |
$184,343.89 |
$140,095.66 |
$116,689.93 |
$106,485.45 |
$90,405.72 |
$81,303.75 |
$75,656.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
