| 樓價： |
$179,997,000.00 |
|
|
| 首期： |
$53,999,100.00 |
| |
| 貸款金額： |
$125,997,900.00 |
全期供款共： |
$202,137,110.03 |
| 每月供款額： |
$673,790.37 (4.125厘息計供300期) |
全期利息共： |
$76,139,210.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$98,998.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,799,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,649,873.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,553,711.21 |
$1,103,793.53 |
$861,651.14 |
$754,090.52 |
$579,457.17 |
$474,851.38 |
$405,259.04 |
| 1.500 |
$1,581,037.97 |
$1,131,354.04 |
$889,488.34 |
$782,123.17 |
$607,997.08 |
$503,911.37 |
$434,844.22 |
| 2.000 |
$1,608,670.00 |
$1,159,350.20 |
$917,891.01 |
$810,807.45 |
$637,402.38 |
$534,047.57 |
$465,712.77 |
| 2.500 |
$1,636,606.88 |
$1,187,780.96 |
$946,857.12 |
$840,140.40 |
$667,666.52 |
$565,247.66 |
$497,844.03 |
| 3.000 |
$1,664,848.06 |
$1,216,645.11 |
$976,384.19 |
$870,118.36 |
$698,781.33 |
$597,496.30 |
$531,212.23 |
| 3.500 |
$1,693,392.96 |
$1,245,941.16 |
$1,006,469.30 |
$900,736.99 |
$730,737.07 |
$630,775.19 |
$565,786.88 |
| 4.000 |
$1,722,240.89 |
$1,275,667.48 |
$1,037,109.07 |
$931,991.25 |
$763,522.49 |
$665,063.33 |
$601,533.25 |
| 4.125 |
$1,729,500.14 |
$1,283,166.07 |
$1,044,855.24 |
$939,903.49 |
$771,847.03 |
|
$610,648.49 |
| 4.500 |
$1,751,391.13 |
$1,305,822.19 |
$1,068,299.68 |
$963,875.48 |
$797,124.93 |
$700,337.25 |
$638,412.85 |
| 5.000 |
$1,780,842.86 |
$1,336,403.22 |
$1,100,036.89 |
$996,383.36 |
$831,530.37 |
$736,571.18 |
$676,383.97 |
| 5.500 |
$1,810,595.20 |
$1,367,408.31 |
$1,132,316.05 |
$1,029,507.99 |
$866,723.56 |
$773,737.34 |
$715,402.22 |
| 6.000 |
$1,840,647.19 |
$1,398,835.01 |
$1,165,132.12 |
$1,063,241.88 |
$902,688.09 |
$811,806.24 |
$755,421.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
