| 樓價： |
$17,990,000.00 |
|
|
| 首期： |
$5,397,000.00 |
| |
| 貸款金額： |
$12,593,000.00 |
全期供款共： |
$20,202,817.88 |
| 每月供款額： |
$67,342.73 (4.125厘息計供300期) |
全期利息共： |
$7,609,817.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,995.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$179,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$674,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$155,287.39 |
$110,319.87 |
$86,118.68 |
$75,368.41 |
$57,914.49 |
$47,459.55 |
$40,504.06 |
| 1.500 |
$158,018.59 |
$113,074.44 |
$88,900.90 |
$78,170.17 |
$60,766.94 |
$50,363.98 |
$43,460.99 |
| 2.000 |
$160,780.31 |
$115,872.54 |
$91,739.64 |
$81,037.05 |
$63,705.89 |
$53,375.98 |
$46,546.18 |
| 2.500 |
$163,572.49 |
$118,714.09 |
$94,634.69 |
$83,968.77 |
$66,730.67 |
$56,494.31 |
$49,757.57 |
| 3.000 |
$166,395.09 |
$121,598.95 |
$97,585.80 |
$86,964.95 |
$69,840.48 |
$59,717.43 |
$53,092.60 |
| 3.500 |
$169,248.04 |
$124,526.97 |
$100,592.69 |
$90,025.16 |
$73,034.33 |
$63,043.53 |
$56,548.20 |
| 4.000 |
$172,131.28 |
$127,498.00 |
$103,655.02 |
$93,148.90 |
$76,311.10 |
$66,470.49 |
$60,120.91 |
| 4.125 |
$172,856.81 |
$128,247.46 |
$104,429.22 |
$93,939.70 |
$77,143.11 |
|
$61,031.94 |
| 4.500 |
$175,044.73 |
$130,511.85 |
$106,772.40 |
$96,335.60 |
$79,669.54 |
$69,995.98 |
$63,806.88 |
| 5.000 |
$177,988.32 |
$133,568.30 |
$109,944.41 |
$99,584.64 |
$83,108.23 |
$73,617.42 |
$67,601.95 |
| 5.500 |
$180,961.95 |
$136,667.14 |
$113,170.59 |
$102,895.32 |
$86,625.65 |
$77,332.04 |
$71,501.67 |
| 6.000 |
$183,965.53 |
$139,808.12 |
$116,450.42 |
$106,266.89 |
$90,220.16 |
$81,136.88 |
$75,501.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
