| 樓價： |
$17,970,000.00 |
|
|
| 首期： |
$5,391,000.00 |
| |
| 貸款金額： |
$12,579,000.00 |
全期供款共： |
$20,180,357.82 |
| 每月供款額： |
$67,267.86 (4.125厘息計供300期) |
全期利息共： |
$7,601,357.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,985.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$179,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$673,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$155,114.75 |
$110,197.22 |
$86,022.94 |
$75,284.62 |
$57,850.10 |
$47,406.79 |
$40,459.04 |
| 1.500 |
$157,842.92 |
$112,948.73 |
$88,802.07 |
$78,083.26 |
$60,699.39 |
$50,307.99 |
$43,412.67 |
| 2.000 |
$160,601.57 |
$115,743.72 |
$91,637.65 |
$80,946.96 |
$63,635.06 |
$53,316.64 |
$46,494.43 |
| 2.500 |
$163,390.64 |
$118,582.11 |
$94,529.48 |
$83,875.41 |
$66,656.48 |
$56,431.50 |
$49,702.26 |
| 3.000 |
$166,210.10 |
$121,463.76 |
$97,477.31 |
$86,868.26 |
$69,762.83 |
$59,651.04 |
$53,033.57 |
| 3.500 |
$169,059.88 |
$124,388.53 |
$100,480.86 |
$89,925.07 |
$72,953.13 |
$62,973.44 |
$56,485.33 |
| 4.000 |
$171,939.91 |
$127,356.26 |
$103,539.78 |
$93,045.34 |
$76,226.27 |
$66,396.60 |
$60,054.07 |
| 4.125 |
$172,664.64 |
$128,104.88 |
$104,313.12 |
$93,835.26 |
$77,057.35 |
|
$60,964.09 |
| 4.500 |
$174,850.13 |
$130,366.75 |
$106,653.70 |
$96,228.51 |
$79,580.97 |
$69,918.17 |
$63,735.95 |
| 5.000 |
$177,790.44 |
$133,419.81 |
$109,822.18 |
$99,473.93 |
$83,015.83 |
$73,535.58 |
$67,526.79 |
| 5.500 |
$180,760.77 |
$136,515.21 |
$113,044.77 |
$102,780.93 |
$86,529.34 |
$77,246.07 |
$71,422.18 |
| 6.000 |
$183,761.01 |
$139,652.69 |
$116,320.96 |
$106,148.75 |
$90,119.86 |
$81,046.67 |
$75,417.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
