| 樓價： |
$17,950,000.00 |
|
|
| 首期： |
$5,385,000.00 |
| |
| 貸款金額： |
$12,565,000.00 |
全期供款共： |
$20,157,897.77 |
| 每月供款額： |
$67,192.99 (4.125厘息計供300期) |
全期利息共： |
$7,592,897.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,975.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$179,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$673,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$154,942.12 |
$110,074.58 |
$85,927.20 |
$75,200.84 |
$57,785.72 |
$47,354.02 |
$40,414.01 |
| 1.500 |
$157,667.25 |
$112,823.02 |
$88,703.23 |
$77,996.36 |
$60,631.83 |
$50,252.00 |
$43,364.35 |
| 2.000 |
$160,422.82 |
$115,614.90 |
$91,535.66 |
$80,856.87 |
$63,564.24 |
$53,257.30 |
$46,442.69 |
| 2.500 |
$163,208.79 |
$118,450.13 |
$94,424.27 |
$83,782.06 |
$66,582.30 |
$56,368.69 |
$49,646.94 |
| 3.000 |
$166,025.12 |
$121,328.58 |
$97,368.82 |
$86,771.58 |
$69,685.19 |
$59,584.65 |
$52,974.55 |
| 3.500 |
$168,871.72 |
$124,250.09 |
$100,369.03 |
$89,824.99 |
$72,871.94 |
$62,903.35 |
$56,422.47 |
| 4.000 |
$171,748.55 |
$127,214.52 |
$103,424.54 |
$92,941.79 |
$76,141.43 |
$66,322.70 |
$59,987.23 |
| 4.125 |
$172,472.47 |
$127,962.30 |
$104,197.02 |
$93,730.83 |
$76,971.58 |
|
$60,896.24 |
| 4.500 |
$174,655.53 |
$130,221.66 |
$106,534.99 |
$96,121.41 |
$79,492.39 |
$69,840.35 |
$63,665.01 |
| 5.000 |
$177,592.57 |
$133,271.32 |
$109,699.95 |
$99,363.22 |
$82,923.44 |
$73,453.74 |
$67,451.64 |
| 5.500 |
$180,559.59 |
$136,363.27 |
$112,918.96 |
$102,666.54 |
$86,433.04 |
$77,160.09 |
$71,342.69 |
| 6.000 |
$183,556.49 |
$139,497.26 |
$116,191.50 |
$106,030.61 |
$90,019.56 |
$80,956.47 |
$75,333.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
