| 樓價： |
$17,760,000.00 |
|
|
| 首期： |
$5,328,000.00 |
| |
| 貸款金額： |
$12,432,000.00 |
全期供款共： |
$19,944,527.27 |
| 每月供款額： |
$66,481.76 (4.125厘息計供300期) |
全期利息共： |
$7,512,527.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,880.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$666,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,302.06 |
$108,909.44 |
$85,017.66 |
$74,404.84 |
$57,174.06 |
$46,852.78 |
$39,986.23 |
| 1.500 |
$155,998.35 |
$111,628.79 |
$87,764.31 |
$77,170.77 |
$59,990.05 |
$49,720.08 |
$42,905.34 |
| 2.000 |
$158,724.75 |
$114,391.13 |
$90,566.76 |
$80,001.00 |
$62,891.42 |
$52,693.57 |
$45,951.09 |
| 2.500 |
$161,481.24 |
$117,196.34 |
$93,424.79 |
$82,895.23 |
$65,877.53 |
$55,772.03 |
$49,121.43 |
| 3.000 |
$164,267.75 |
$120,044.32 |
$96,338.18 |
$85,853.11 |
$68,947.57 |
$58,953.95 |
$52,413.81 |
| 3.500 |
$167,084.22 |
$122,934.91 |
$99,306.63 |
$88,874.20 |
$72,100.59 |
$62,237.52 |
$55,825.24 |
| 4.000 |
$169,930.60 |
$125,867.96 |
$102,329.80 |
$91,958.00 |
$75,335.47 |
$65,620.68 |
$59,352.27 |
| 4.125 |
$170,646.86 |
$126,607.83 |
$103,094.10 |
$92,738.69 |
$76,156.84 |
|
$60,251.65 |
| 4.500 |
$172,806.81 |
$128,843.27 |
$105,407.33 |
$95,103.97 |
$78,650.97 |
$69,101.09 |
$62,991.12 |
| 5.000 |
$175,712.76 |
$131,860.65 |
$108,538.78 |
$98,311.46 |
$82,045.70 |
$72,676.23 |
$66,737.66 |
| 5.500 |
$178,648.37 |
$134,919.87 |
$111,723.71 |
$101,579.82 |
$85,518.15 |
$76,343.36 |
$70,587.53 |
| 6.000 |
$181,613.55 |
$138,020.69 |
$114,961.62 |
$104,908.28 |
$89,066.71 |
$80,099.55 |
$74,536.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
