| 樓價： |
$17,717,000.00 |
|
|
| 首期： |
$5,315,100.00 |
| |
| 貸款金額： |
$12,401,900.00 |
全期供款共： |
$19,896,238.15 |
| 每月供款額： |
$66,320.79 (4.125厘息計供300期) |
全期利息共： |
$7,494,338.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,858.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$664,388.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,930.89 |
$108,645.76 |
$84,811.82 |
$74,224.69 |
$57,035.63 |
$46,739.34 |
$39,889.41 |
| 1.500 |
$155,620.65 |
$111,358.52 |
$87,551.82 |
$76,983.93 |
$59,844.80 |
$49,599.70 |
$42,801.46 |
| 2.000 |
$158,340.45 |
$114,114.17 |
$90,347.48 |
$79,807.31 |
$62,739.15 |
$52,565.99 |
$45,839.84 |
| 2.500 |
$161,090.26 |
$116,912.59 |
$93,198.60 |
$82,694.53 |
$65,718.03 |
$55,637.00 |
$49,002.50 |
| 3.000 |
$163,870.03 |
$119,753.67 |
$96,104.93 |
$85,645.24 |
$68,780.64 |
$58,811.21 |
$52,286.91 |
| 3.500 |
$166,679.68 |
$122,637.26 |
$99,066.19 |
$88,659.02 |
$71,926.02 |
$62,086.83 |
$55,690.07 |
| 4.000 |
$169,519.17 |
$125,563.21 |
$102,082.04 |
$91,735.36 |
$75,153.07 |
$65,461.80 |
$59,208.57 |
| 4.125 |
$170,233.69 |
$126,301.29 |
$102,844.49 |
$92,514.15 |
$75,972.45 |
|
$60,105.78 |
| 4.500 |
$172,388.41 |
$128,531.32 |
$105,152.12 |
$94,873.70 |
$78,460.54 |
$68,933.79 |
$62,838.61 |
| 5.000 |
$175,287.33 |
$131,541.39 |
$108,275.99 |
$98,073.43 |
$81,847.05 |
$72,500.27 |
$66,576.08 |
| 5.500 |
$178,215.83 |
$134,593.20 |
$111,453.21 |
$101,333.87 |
$85,311.10 |
$76,158.52 |
$70,416.62 |
| 6.000 |
$181,173.83 |
$137,686.52 |
$114,683.28 |
$104,654.28 |
$88,851.06 |
$79,905.62 |
$74,355.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
