| 樓價： |
$17,666,000.00 |
|
|
| 首期： |
$5,299,800.00 |
| |
| 貸款金額： |
$12,366,200.00 |
全期供款共： |
$19,838,965.01 |
| 每月供款額： |
$66,129.88 (4.125厘息計供300期) |
全期利息共： |
$7,472,765.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,833.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$176,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$662,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,490.67 |
$108,333.01 |
$84,567.68 |
$74,011.03 |
$56,871.45 |
$46,604.80 |
$39,774.59 |
| 1.500 |
$155,172.68 |
$111,037.96 |
$87,299.79 |
$76,762.32 |
$59,672.53 |
$49,456.93 |
$42,678.26 |
| 2.000 |
$157,884.66 |
$113,785.68 |
$90,087.40 |
$79,577.57 |
$62,558.54 |
$52,414.68 |
$45,707.88 |
| 2.500 |
$160,626.55 |
$116,576.05 |
$92,930.31 |
$82,456.49 |
$65,528.85 |
$55,476.84 |
$48,861.44 |
| 3.000 |
$163,398.31 |
$119,408.95 |
$95,828.28 |
$85,398.71 |
$68,582.65 |
$58,641.92 |
$52,136.40 |
| 3.500 |
$166,199.88 |
$122,284.24 |
$98,781.02 |
$88,403.80 |
$71,718.98 |
$61,908.11 |
$55,529.76 |
| 4.000 |
$169,031.19 |
$125,201.76 |
$101,788.19 |
$91,471.29 |
$74,936.74 |
$65,273.36 |
$59,038.13 |
| 4.125 |
$169,743.66 |
$125,937.72 |
$102,548.45 |
$92,247.84 |
$75,753.76 |
|
$59,932.76 |
| 4.500 |
$171,892.17 |
$128,161.33 |
$104,849.43 |
$94,600.60 |
$78,234.69 |
$68,735.36 |
$62,657.72 |
| 5.000 |
$174,782.75 |
$131,162.74 |
$107,964.31 |
$97,791.12 |
$81,611.45 |
$72,291.57 |
$66,384.44 |
| 5.500 |
$177,702.82 |
$134,205.77 |
$111,132.38 |
$101,042.17 |
$85,065.52 |
$75,939.29 |
$70,213.92 |
| 6.000 |
$180,652.31 |
$137,290.17 |
$114,353.15 |
$104,353.02 |
$88,595.30 |
$79,675.60 |
$74,141.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
