| 樓價： |
$17,620,000.00 |
|
|
| 首期： |
$5,286,000.00 |
| |
| 貸款金額： |
$12,334,000.00 |
全期供款共： |
$19,787,306.89 |
| 每月供款額： |
$65,957.69 (4.125厘息計供300期) |
全期利息共： |
$7,453,306.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,810.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$176,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$660,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,093.60 |
$108,050.92 |
$84,347.48 |
$73,818.31 |
$56,723.36 |
$46,483.45 |
$39,671.02 |
| 1.500 |
$154,768.63 |
$110,748.84 |
$87,072.48 |
$76,562.44 |
$59,517.15 |
$49,328.15 |
$42,567.13 |
| 2.000 |
$157,473.54 |
$113,489.39 |
$89,852.83 |
$79,370.36 |
$62,395.65 |
$52,278.19 |
$45,588.87 |
| 2.500 |
$160,208.30 |
$116,272.50 |
$92,688.34 |
$82,241.78 |
$65,358.22 |
$55,332.39 |
$48,734.21 |
| 3.000 |
$162,972.84 |
$119,098.02 |
$95,578.76 |
$85,176.34 |
$68,404.07 |
$58,489.22 |
$52,000.64 |
| 3.500 |
$165,767.12 |
$121,965.83 |
$98,523.80 |
$88,173.61 |
$71,532.23 |
$61,746.91 |
$55,385.17 |
| 4.000 |
$168,591.06 |
$124,875.75 |
$101,523.15 |
$91,233.11 |
$74,741.61 |
$65,103.40 |
$58,884.40 |
| 4.125 |
$169,301.67 |
$125,609.79 |
$102,281.42 |
$92,007.64 |
$75,556.51 |
|
$59,776.70 |
| 4.500 |
$171,444.59 |
$127,827.61 |
$104,576.41 |
$94,354.27 |
$78,030.97 |
$68,556.38 |
$62,494.57 |
| 5.000 |
$174,327.63 |
$130,821.21 |
$107,683.18 |
$97,536.49 |
$81,398.94 |
$72,103.34 |
$66,211.58 |
| 5.500 |
$177,240.11 |
$133,856.31 |
$110,843.01 |
$100,779.07 |
$84,844.02 |
$75,741.55 |
$70,031.10 |
| 6.000 |
$180,181.91 |
$136,932.69 |
$114,055.39 |
$104,081.30 |
$88,364.61 |
$79,468.13 |
$73,948.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
