| 樓價： |
$17,591,000.00 |
|
|
| 首期： |
$5,277,300.00 |
| |
| 貸款金額： |
$12,313,700.00 |
全期供款共： |
$19,754,739.82 |
| 每月供款額： |
$65,849.13 (4.125厘息計供300期) |
全期利息共： |
$7,441,039.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,795.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$175,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$659,663.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$151,843.27 |
$107,873.09 |
$84,208.66 |
$73,696.82 |
$56,630.01 |
$46,406.94 |
$39,605.73 |
| 1.500 |
$154,513.90 |
$110,566.56 |
$86,929.17 |
$76,436.43 |
$59,419.19 |
$49,246.96 |
$42,497.07 |
| 2.000 |
$157,214.36 |
$113,302.61 |
$89,704.94 |
$79,239.73 |
$62,292.96 |
$52,192.15 |
$45,513.83 |
| 2.500 |
$159,944.62 |
$116,081.13 |
$92,535.78 |
$82,106.42 |
$65,250.65 |
$55,241.32 |
$48,654.00 |
| 3.000 |
$162,704.61 |
$118,902.00 |
$95,421.45 |
$85,036.15 |
$68,291.48 |
$58,392.96 |
$51,915.06 |
| 3.500 |
$165,494.29 |
$121,765.09 |
$98,361.65 |
$88,028.49 |
$71,414.50 |
$61,645.28 |
$55,294.02 |
| 4.000 |
$168,313.58 |
$124,670.23 |
$101,356.05 |
$91,082.95 |
$74,618.60 |
$64,996.25 |
$58,787.49 |
| 4.125 |
$169,023.02 |
$125,403.06 |
$102,113.08 |
$91,856.21 |
$75,432.15 |
|
$59,678.31 |
| 4.500 |
$171,162.42 |
$127,617.23 |
$104,404.29 |
$94,198.98 |
$77,902.55 |
$68,443.54 |
$62,391.71 |
| 5.000 |
$174,040.72 |
$130,605.89 |
$107,505.95 |
$97,375.95 |
$81,264.97 |
$71,984.66 |
$66,102.60 |
| 5.500 |
$176,948.39 |
$133,636.00 |
$110,660.58 |
$100,613.21 |
$84,704.38 |
$75,616.89 |
$69,915.83 |
| 6.000 |
$179,885.36 |
$136,707.32 |
$113,867.67 |
$103,910.00 |
$88,219.17 |
$79,337.34 |
$73,826.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
