樓價: |
$1,758,000.00 |
|
|
首期: |
$527,400.00 |
| |
貸款金額: |
$1,230,600.00 |
全期供款共: |
$1,974,238.68 |
每月供款額: |
$6,580.80 (4.125厘息計供300期) |
全期利息共: |
$743,638.68 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,879.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$17,580.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,174.83 |
$10,780.56 |
$8,415.60 |
$7,365.07 |
$5,659.46 |
$4,637.79 |
$3,958.10 |
1.500 |
$15,441.73 |
$11,049.74 |
$8,687.48 |
$7,638.86 |
$5,938.20 |
$4,921.62 |
$4,247.05 |
2.000 |
$15,711.61 |
$11,323.18 |
$8,964.88 |
$7,919.02 |
$6,225.40 |
$5,215.95 |
$4,548.54 |
2.500 |
$15,984.46 |
$11,600.85 |
$9,247.79 |
$8,205.51 |
$6,520.99 |
$5,520.68 |
$4,862.36 |
3.000 |
$16,260.29 |
$11,882.77 |
$9,536.18 |
$8,498.30 |
$6,824.88 |
$5,835.64 |
$5,188.26 |
3.500 |
$16,539.08 |
$12,168.89 |
$9,830.01 |
$8,797.34 |
$7,136.98 |
$6,160.67 |
$5,525.94 |
4.000 |
$16,820.83 |
$12,459.23 |
$10,129.27 |
$9,102.60 |
$7,457.19 |
$6,495.56 |
$5,875.07 |
4.125 |
$16,891.73 |
$12,532.46 |
$10,204.92 |
$9,179.88 |
$7,538.50 |
|
$5,964.10 |
4.500 |
$17,105.54 |
$12,753.74 |
$10,433.90 |
$9,414.01 |
$7,785.38 |
$6,840.07 |
$6,235.27 |
5.000 |
$17,393.19 |
$13,052.42 |
$10,743.87 |
$9,731.51 |
$8,121.42 |
$7,193.97 |
$6,606.13 |
5.500 |
$17,683.77 |
$13,355.24 |
$11,059.14 |
$10,055.03 |
$8,465.14 |
$7,556.96 |
$6,987.21 |
6.000 |
$17,977.29 |
$13,662.18 |
$11,379.65 |
$10,384.50 |
$8,816.40 |
$7,928.77 |
$7,378.07 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|