| 樓價： |
$17,536,000.00 |
|
|
| 首期： |
$5,260,800.00 |
| |
| 貸款金額： |
$12,275,200.00 |
全期供款共： |
$19,692,974.67 |
| 每月供款額： |
$65,643.25 (4.125厘息計供300期) |
全期利息共： |
$7,417,774.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,768.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$175,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$657,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$151,368.52 |
$107,535.81 |
$83,945.37 |
$73,466.40 |
$56,452.95 |
$46,261.85 |
$39,481.89 |
| 1.500 |
$154,030.80 |
$110,220.86 |
$86,657.38 |
$76,197.45 |
$59,233.41 |
$49,092.98 |
$42,364.20 |
| 2.000 |
$156,722.82 |
$112,948.35 |
$89,424.47 |
$78,991.98 |
$62,098.19 |
$52,028.97 |
$45,371.53 |
| 2.500 |
$159,444.54 |
$115,718.19 |
$92,246.46 |
$81,849.71 |
$65,046.64 |
$55,068.60 |
$48,501.88 |
| 3.000 |
$162,195.90 |
$118,530.25 |
$95,123.10 |
$84,770.28 |
$68,077.96 |
$58,210.39 |
$51,752.74 |
| 3.500 |
$164,976.85 |
$121,384.38 |
$98,054.11 |
$87,753.26 |
$71,191.22 |
$61,452.54 |
$55,121.13 |
| 4.000 |
$167,787.33 |
$124,280.43 |
$101,039.15 |
$90,798.17 |
$74,385.30 |
$64,793.03 |
$58,603.68 |
| 4.125 |
$168,494.56 |
$125,010.97 |
$101,793.82 |
$91,569.01 |
$75,196.31 |
|
$59,491.72 |
| 4.500 |
$170,627.26 |
$127,218.22 |
$104,077.86 |
$93,904.46 |
$77,658.98 |
$68,229.55 |
$62,196.64 |
| 5.000 |
$173,496.56 |
$130,197.54 |
$107,169.82 |
$97,071.50 |
$81,010.89 |
$71,759.60 |
$65,895.93 |
| 5.500 |
$176,395.15 |
$133,218.18 |
$110,314.58 |
$100,298.63 |
$84,439.54 |
$75,380.47 |
$69,697.24 |
| 6.000 |
$179,322.93 |
$136,279.89 |
$113,511.65 |
$103,585.11 |
$87,943.35 |
$79,089.29 |
$73,596.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
