| 樓價： |
$17,453,000.00 |
|
|
| 首期： |
$5,235,900.00 |
| |
| 貸款金額： |
$12,217,100.00 |
全期供款共： |
$19,599,765.45 |
| 每月供款額： |
$65,332.55 (4.125厘息計供300期) |
全期利息共： |
$7,382,665.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,726.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$174,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$654,488.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$150,652.08 |
$107,026.83 |
$83,548.04 |
$73,118.67 |
$56,185.75 |
$46,042.88 |
$39,295.02 |
| 1.500 |
$153,301.75 |
$109,699.17 |
$86,247.22 |
$75,836.80 |
$58,953.06 |
$48,860.62 |
$42,163.68 |
| 2.000 |
$155,981.03 |
$112,413.76 |
$89,001.22 |
$78,618.10 |
$61,804.27 |
$51,782.71 |
$45,156.78 |
| 2.500 |
$158,689.87 |
$115,170.48 |
$91,809.85 |
$81,462.30 |
$64,738.77 |
$54,807.96 |
$48,272.32 |
| 3.000 |
$161,428.21 |
$117,969.23 |
$94,672.87 |
$84,369.05 |
$67,755.74 |
$57,934.87 |
$51,507.79 |
| 3.500 |
$164,196.00 |
$120,809.85 |
$97,590.01 |
$87,337.91 |
$70,854.26 |
$61,161.68 |
$54,860.24 |
| 4.000 |
$166,993.17 |
$123,692.20 |
$100,560.92 |
$90,368.41 |
$74,033.22 |
$64,486.35 |
$58,326.30 |
| 4.125 |
$167,697.05 |
$124,419.28 |
$101,312.01 |
$91,135.61 |
$74,840.39 |
|
$59,210.14 |
| 4.500 |
$169,819.66 |
$126,616.08 |
$103,585.25 |
$93,460.00 |
$77,291.41 |
$67,906.61 |
$61,902.25 |
| 5.000 |
$172,675.38 |
$129,581.30 |
$106,662.58 |
$96,612.05 |
$80,627.45 |
$71,419.95 |
$65,584.03 |
| 5.500 |
$175,560.25 |
$132,587.64 |
$109,792.45 |
$99,823.90 |
$84,039.88 |
$75,023.68 |
$69,367.35 |
| 6.000 |
$178,474.17 |
$135,634.86 |
$112,974.39 |
$103,094.83 |
$87,527.10 |
$78,714.95 |
$73,247.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
