| 樓價： |
$17,450,000.00 |
|
|
| 首期： |
$5,235,000.00 |
| |
| 貸款金額： |
$12,215,000.00 |
全期供款共： |
$19,596,396.44 |
| 每月供款額： |
$65,321.32 (4.125厘息計供300期) |
全期利息共： |
$7,381,396.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,725.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$174,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$654,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$150,626.18 |
$107,008.43 |
$83,533.68 |
$73,106.10 |
$56,176.09 |
$46,034.97 |
$39,288.27 |
| 1.500 |
$153,275.40 |
$109,680.32 |
$86,232.39 |
$75,823.76 |
$58,942.92 |
$48,852.22 |
$42,156.43 |
| 2.000 |
$155,954.22 |
$112,394.43 |
$88,985.92 |
$78,604.59 |
$61,793.65 |
$51,773.81 |
$45,149.02 |
| 2.500 |
$158,662.59 |
$115,150.68 |
$91,794.07 |
$81,448.30 |
$64,727.64 |
$54,798.53 |
$48,264.02 |
| 3.000 |
$161,400.46 |
$117,948.95 |
$94,656.60 |
$84,354.55 |
$67,744.10 |
$57,924.91 |
$51,498.93 |
| 3.500 |
$164,167.78 |
$120,789.09 |
$97,573.23 |
$87,322.90 |
$70,842.08 |
$61,151.17 |
$54,850.81 |
| 4.000 |
$166,964.47 |
$123,670.94 |
$100,543.64 |
$90,352.88 |
$74,020.50 |
$64,475.27 |
$58,316.28 |
| 4.125 |
$167,668.23 |
$124,397.90 |
$101,294.60 |
$91,119.94 |
$74,827.53 |
|
$59,199.96 |
| 4.500 |
$169,790.47 |
$126,594.32 |
$103,567.45 |
$93,443.93 |
$77,278.12 |
$67,894.94 |
$61,891.61 |
| 5.000 |
$172,645.70 |
$129,559.03 |
$106,644.24 |
$96,595.44 |
$80,613.59 |
$71,407.67 |
$65,572.76 |
| 5.500 |
$175,530.07 |
$132,564.85 |
$109,773.58 |
$99,806.74 |
$84,025.43 |
$75,010.79 |
$69,355.43 |
| 6.000 |
$178,443.49 |
$135,611.54 |
$112,954.97 |
$103,077.11 |
$87,512.05 |
$78,701.42 |
$73,235.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
