| 樓價： |
$171,690,000.00 |
|
|
| 首期： |
$51,507,000.00 |
| |
| 貸款金額： |
$120,183,000.00 |
全期供款共： |
$192,808,326.92 |
| 每月供款額： |
$642,694.42 (4.125厘息計供300期) |
全期利息共： |
$72,625,326.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$94,845.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,716,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,296,825.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,482,006.25 |
$1,052,852.61 |
$821,885.28 |
$719,288.66 |
$552,714.77 |
$452,936.62 |
$386,556.02 |
| 1.500 |
$1,508,071.85 |
$1,079,141.18 |
$848,437.77 |
$746,027.58 |
$579,937.55 |
$480,655.47 |
$414,775.82 |
| 2.000 |
$1,534,428.65 |
$1,105,845.29 |
$875,529.63 |
$773,388.06 |
$607,985.77 |
$509,400.86 |
$444,219.77 |
| 2.500 |
$1,561,076.21 |
$1,132,963.96 |
$903,158.93 |
$801,367.28 |
$636,853.19 |
$539,161.05 |
$474,868.15 |
| 3.000 |
$1,588,014.04 |
$1,160,496.00 |
$931,323.31 |
$829,961.73 |
$666,532.03 |
$569,921.38 |
$506,696.38 |
| 3.500 |
$1,615,241.57 |
$1,188,440.02 |
$960,019.97 |
$859,167.28 |
$697,012.99 |
$601,664.43 |
$539,675.38 |
| 4.000 |
$1,642,758.15 |
$1,216,794.44 |
$989,245.69 |
$888,979.14 |
$728,285.34 |
$634,370.15 |
$573,772.02 |
| 4.125 |
$1,649,682.38 |
$1,223,946.97 |
$996,634.37 |
$896,526.22 |
$736,225.69 |
|
$582,466.59 |
| 4.500 |
$1,670,563.09 |
$1,245,557.49 |
$1,018,996.83 |
$919,391.88 |
$760,337.00 |
$668,016.15 |
$608,949.61 |
| 5.000 |
$1,698,655.59 |
$1,274,727.18 |
$1,049,269.34 |
$950,399.50 |
$793,154.61 |
$702,577.85 |
$645,168.33 |
| 5.500 |
$1,727,034.84 |
$1,304,301.37 |
$1,080,058.80 |
$981,995.41 |
$826,723.60 |
$738,028.77 |
$682,385.86 |
| 6.000 |
$1,755,699.90 |
$1,334,277.70 |
$1,111,360.38 |
$1,014,172.45 |
$861,028.34 |
$774,340.75 |
$720,557.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
