| 樓價： |
$17,152,000.00 |
|
|
| 首期： |
$5,145,600.00 |
| |
| 貸款金額： |
$12,006,400.00 |
全期供款共： |
$19,261,741.65 |
| 每月供款額： |
$64,205.81 (4.125厘息計供300期) |
全期利息共： |
$7,255,341.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,576.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$171,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$643,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$148,053.88 |
$105,181.01 |
$82,107.15 |
$71,857.65 |
$55,216.75 |
$45,248.81 |
$38,617.33 |
| 1.500 |
$150,657.86 |
$107,807.27 |
$84,759.77 |
$74,528.89 |
$57,936.33 |
$48,017.96 |
$41,436.51 |
| 2.000 |
$153,290.93 |
$110,475.03 |
$87,466.27 |
$77,262.23 |
$60,738.38 |
$50,889.65 |
$44,377.99 |
| 2.500 |
$155,953.05 |
$113,184.21 |
$90,226.47 |
$80,057.38 |
$63,622.26 |
$53,862.72 |
$47,439.80 |
| 3.000 |
$158,644.17 |
$115,934.69 |
$93,040.12 |
$82,913.99 |
$66,587.21 |
$56,935.71 |
$50,619.47 |
| 3.500 |
$161,364.22 |
$118,726.33 |
$95,906.94 |
$85,831.66 |
$69,632.28 |
$60,106.87 |
$53,914.10 |
| 4.000 |
$164,113.16 |
$121,558.96 |
$98,826.62 |
$88,809.89 |
$72,756.42 |
$63,374.20 |
$57,320.39 |
| 4.125 |
$164,804.89 |
$122,273.51 |
$99,564.75 |
$89,563.85 |
$73,549.67 |
|
$58,188.99 |
| 4.500 |
$166,890.90 |
$124,432.42 |
$101,798.79 |
$91,848.15 |
$75,958.41 |
$66,735.47 |
$60,834.67 |
| 5.000 |
$169,697.37 |
$127,346.50 |
$104,823.04 |
$94,945.85 |
$79,236.93 |
$70,188.22 |
$64,452.95 |
| 5.500 |
$172,532.48 |
$130,300.99 |
$107,898.94 |
$98,102.31 |
$82,590.50 |
$73,729.80 |
$68,171.02 |
| 6.000 |
$175,396.15 |
$133,295.66 |
$111,026.00 |
$101,316.83 |
$86,017.58 |
$77,357.40 |
$71,984.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
