| 樓價： |
$16,926,000.00 |
|
|
| 首期： |
$5,077,800.00 |
| |
| 貸款金額： |
$11,848,200.00 |
全期供款共： |
$19,007,943.05 |
| 每月供款額： |
$63,359.81 (4.125厘息計供300期) |
全期利息共： |
$7,159,743.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,463.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$169,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$634,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$146,103.08 |
$103,795.12 |
$81,025.28 |
$70,910.83 |
$54,489.20 |
$44,652.60 |
$38,108.49 |
| 1.500 |
$148,672.75 |
$106,386.76 |
$83,642.95 |
$73,546.87 |
$57,172.95 |
$47,385.26 |
$40,890.53 |
| 2.000 |
$151,271.12 |
$109,019.38 |
$86,313.79 |
$76,244.20 |
$59,938.07 |
$50,219.11 |
$43,793.25 |
| 2.500 |
$153,898.16 |
$111,692.86 |
$89,037.61 |
$79,002.52 |
$62,783.95 |
$53,153.01 |
$46,814.71 |
| 3.000 |
$156,553.82 |
$114,407.10 |
$91,814.19 |
$81,821.49 |
$65,709.83 |
$56,185.50 |
$49,952.49 |
| 3.500 |
$159,238.04 |
$117,161.95 |
$94,643.24 |
$84,700.71 |
$68,714.79 |
$59,314.88 |
$53,203.71 |
| 4.000 |
$161,950.75 |
$119,957.26 |
$97,524.45 |
$87,639.70 |
$71,797.76 |
$62,539.16 |
$56,565.12 |
| 4.125 |
$162,633.37 |
$120,662.39 |
$98,252.86 |
$88,383.73 |
$72,580.56 |
|
$57,422.27 |
| 4.500 |
$164,691.89 |
$122,792.86 |
$100,457.45 |
$90,637.93 |
$74,957.56 |
$65,856.14 |
$60,033.09 |
| 5.000 |
$167,461.38 |
$125,668.54 |
$103,441.86 |
$93,694.81 |
$78,192.88 |
$69,263.40 |
$63,603.70 |
| 5.500 |
$170,259.14 |
$128,584.10 |
$106,477.23 |
$96,809.68 |
$81,502.26 |
$72,758.31 |
$67,272.78 |
| 6.000 |
$173,085.08 |
$131,539.31 |
$109,563.08 |
$99,981.84 |
$84,884.18 |
$76,338.12 |
$71,035.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
