| 樓價： |
$16,860,000.00 |
|
|
| 首期： |
$5,058,000.00 |
| |
| 貸款金額： |
$11,802,000.00 |
全期供款共： |
$15,661,759.16 |
| 每月供款額： |
$52,205.86 (2.375厘息計供300期) |
全期利息共： |
$3,859,759.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$59,650.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$168,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$35,406 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$632,250.00 (第一個住宅物業) |
|
|
$2,529,000.00 (第二個住宅物業) |
|
|
$632,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,533.38 |
$103,390.38 |
$80,709.34 |
$70,634.32 |
$54,276.73 |
$44,478.49 |
$37,959.90 |
| 1.500 |
$148,093.02 |
$105,971.93 |
$83,316.80 |
$73,260.09 |
$56,950.01 |
$47,200.49 |
$40,731.09 |
| 2.000 |
$150,681.27 |
$108,594.28 |
$85,977.22 |
$75,946.90 |
$59,704.35 |
$50,023.29 |
$43,622.49 |
| 2.375 |
$152,641.19 |
$110,587.76 |
$88,007.19 |
$78,001.89 |
$61,822.94 |
|
$45,868.78 |
| 2.500 |
$153,298.07 |
$111,257.34 |
$88,690.43 |
$78,694.46 |
$62,539.14 |
$52,945.75 |
$46,632.17 |
| 3.000 |
$155,943.37 |
$113,960.99 |
$91,456.18 |
$81,502.45 |
$65,453.61 |
$55,966.42 |
$49,757.71 |
| 3.500 |
$158,617.12 |
$116,705.10 |
$94,274.20 |
$84,370.44 |
$68,446.85 |
$59,083.59 |
$52,996.25 |
| 4.000 |
$161,319.25 |
$119,489.51 |
$97,144.17 |
$87,297.97 |
$71,517.80 |
$62,295.30 |
$56,344.55 |
| 4.500 |
$164,049.70 |
$122,314.05 |
$100,065.74 |
$90,284.51 |
$74,665.28 |
$65,599.35 |
$59,799.00 |
| 5.000 |
$166,808.39 |
$125,178.52 |
$103,038.51 |
$93,329.46 |
$77,887.98 |
$68,993.32 |
$63,355.69 |
| 5.500 |
$169,595.24 |
$128,082.71 |
$106,062.04 |
$96,432.19 |
$81,184.46 |
$72,474.61 |
$67,010.46 |
| 6.000 |
$172,410.16 |
$131,026.40 |
$109,135.86 |
$99,591.98 |
$84,553.19 |
$76,040.45 |
$70,758.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
