| 樓價： |
$168,192,000.00 |
|
|
| 首期： |
$50,457,600.00 |
| |
| 貸款金額： |
$117,734,400.00 |
全期供款共： |
$188,880,063.61 |
| 每月供款額： |
$629,600.21 (4.125厘息計供300期) |
全期利息共： |
$71,145,663.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$93,096.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,681,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,148,160.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,451,811.95 |
$1,031,401.87 |
$805,140.25 |
$704,633.93 |
$541,453.80 |
$443,708.52 |
$378,680.36 |
| 1.500 |
$1,477,346.50 |
$1,057,154.84 |
$831,151.76 |
$730,828.07 |
$568,121.94 |
$470,862.63 |
$406,325.21 |
| 2.000 |
$1,503,166.30 |
$1,083,314.88 |
$857,691.65 |
$757,631.11 |
$595,598.71 |
$499,022.36 |
$435,169.27 |
| 2.500 |
$1,529,270.95 |
$1,109,881.03 |
$884,758.03 |
$785,040.27 |
$623,877.99 |
$528,176.22 |
$465,193.22 |
| 3.000 |
$1,555,659.96 |
$1,136,852.13 |
$912,348.59 |
$813,052.15 |
$652,952.15 |
$558,309.85 |
$496,372.98 |
| 3.500 |
$1,582,332.75 |
$1,164,226.83 |
$940,460.59 |
$841,662.67 |
$682,812.09 |
$589,406.16 |
$528,680.07 |
| 4.000 |
$1,609,288.71 |
$1,192,003.56 |
$969,090.87 |
$870,867.14 |
$713,447.30 |
$621,445.54 |
$562,082.03 |
| 4.125 |
$1,616,071.87 |
$1,199,010.36 |
$976,329.01 |
$878,260.46 |
$721,225.88 |
|
$570,599.45 |
| 4.500 |
$1,636,527.15 |
$1,220,180.59 |
$998,235.86 |
$900,660.26 |
$744,845.95 |
$654,406.03 |
$596,542.91 |
| 5.000 |
$1,664,047.30 |
$1,248,755.98 |
$1,027,891.60 |
$931,036.13 |
$776,994.93 |
$688,263.58 |
$632,023.72 |
| 5.500 |
$1,691,848.35 |
$1,277,727.62 |
$1,058,053.75 |
$961,988.30 |
$809,879.99 |
$722,992.22 |
$668,482.97 |
| 6.000 |
$1,719,929.40 |
$1,307,093.22 |
$1,088,717.60 |
$993,509.77 |
$843,485.81 |
$758,564.39 |
$705,877.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
