樓價: |
$1,680,000.00 |
|
|
首期: |
$504,000.00 |
| |
貸款金額: |
$1,176,000.00 |
全期供款共: |
$1,560,602.34 |
每月供款額: |
$5,202.01 (2.375厘息計供300期) |
全期利息共: |
$384,602.34 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,400.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$16,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
$23,520 一次性付款 |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 (第一個住宅物業) |
|
|
$252,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$14,501.55 |
$10,302.24 |
$8,042.21 |
$7,038.30 |
$5,408.36 |
$4,432.02 |
$3,782.48 |
1.500 |
$14,756.60 |
$10,559.48 |
$8,302.03 |
$7,299.94 |
$5,674.73 |
$4,703.25 |
$4,058.61 |
2.000 |
$15,014.50 |
$10,820.78 |
$8,567.13 |
$7,567.66 |
$5,949.19 |
$4,984.53 |
$4,346.72 |
2.375 |
$15,209.80 |
$11,019.42 |
$8,769.40 |
$7,772.43 |
$6,160.29 |
|
$4,570.56 |
2.500 |
$15,275.25 |
$11,086.14 |
$8,837.48 |
$7,841.44 |
$6,231.66 |
$5,275.73 |
$4,646.62 |
3.000 |
$15,538.84 |
$11,355.54 |
$9,113.07 |
$8,121.24 |
$6,522.07 |
$5,576.73 |
$4,958.06 |
3.500 |
$15,805.26 |
$11,628.98 |
$9,393.87 |
$8,407.02 |
$6,820.33 |
$5,887.33 |
$5,280.77 |
4.000 |
$16,074.52 |
$11,906.43 |
$9,679.85 |
$8,698.73 |
$7,126.33 |
$6,207.36 |
$5,614.40 |
4.500 |
$16,346.59 |
$12,187.88 |
$9,970.96 |
$8,996.32 |
$7,439.96 |
$6,536.59 |
$5,958.62 |
5.000 |
$16,621.48 |
$12,473.30 |
$10,267.18 |
$9,299.73 |
$7,761.08 |
$6,874.78 |
$6,313.02 |
5.500 |
$16,899.17 |
$12,762.69 |
$10,568.46 |
$9,608.90 |
$8,089.55 |
$7,221.67 |
$6,677.20 |
6.000 |
$17,179.66 |
$13,056.01 |
$10,874.75 |
$9,923.76 |
$8,425.23 |
$7,576.98 |
$7,050.71 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|