| 樓價： |
$16,762,000.00 |
|
|
| 首期： |
$5,028,600.00 |
| |
| 貸款金額： |
$11,733,400.00 |
全期供款共： |
$18,823,770.61 |
| 每月供款額： |
$62,745.90 (4.125厘息計供300期) |
全期利息共： |
$7,090,370.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,381.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$167,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$628,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$144,687.45 |
$102,789.42 |
$80,240.21 |
$70,223.76 |
$53,961.24 |
$44,219.95 |
$37,739.25 |
| 1.500 |
$147,232.22 |
$105,355.96 |
$82,832.51 |
$72,834.26 |
$56,618.98 |
$46,926.13 |
$40,494.33 |
| 2.000 |
$149,805.42 |
$107,963.07 |
$85,477.47 |
$75,505.45 |
$59,357.32 |
$49,732.52 |
$43,368.93 |
| 2.500 |
$152,407.01 |
$110,610.65 |
$88,174.91 |
$78,237.05 |
$62,175.63 |
$52,638.00 |
$46,361.12 |
| 3.000 |
$155,036.93 |
$113,298.58 |
$90,924.58 |
$81,028.71 |
$65,073.15 |
$55,641.11 |
$49,468.49 |
| 3.500 |
$157,695.14 |
$116,026.74 |
$93,726.22 |
$83,880.03 |
$68,048.99 |
$58,740.17 |
$52,688.21 |
| 4.000 |
$160,381.57 |
$118,794.97 |
$96,579.51 |
$86,790.54 |
$71,102.10 |
$61,933.21 |
$56,017.05 |
| 4.125 |
$161,057.58 |
$119,493.27 |
$97,300.86 |
$87,527.36 |
$71,877.31 |
|
$56,865.89 |
| 4.500 |
$163,096.15 |
$121,603.09 |
$99,484.10 |
$89,759.72 |
$74,231.28 |
$65,218.05 |
$59,451.41 |
| 5.000 |
$165,838.81 |
$124,450.91 |
$102,439.59 |
$92,786.98 |
$77,435.25 |
$68,592.29 |
$62,987.43 |
| 5.500 |
$168,609.46 |
$127,338.22 |
$105,445.54 |
$95,871.67 |
$80,712.57 |
$72,053.34 |
$66,620.95 |
| 6.000 |
$171,408.01 |
$130,264.80 |
$108,501.50 |
$99,013.10 |
$84,061.72 |
$75,598.46 |
$70,347.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
