| 樓價： |
$16,621,000.00 |
|
|
| 首期： |
$4,986,300.00 |
| |
| 貸款金額： |
$11,634,700.00 |
全期供款共： |
$18,665,427.23 |
| 每月供款額： |
$62,218.09 (4.125厘息計供300期) |
全期利息共： |
$7,030,727.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,310.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$166,210.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$623,288.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$143,470.36 |
$101,924.77 |
$79,565.24 |
$69,633.04 |
$53,507.32 |
$43,847.98 |
$37,421.79 |
| 1.500 |
$145,993.72 |
$104,469.72 |
$82,135.73 |
$72,221.59 |
$56,142.71 |
$46,531.39 |
$40,153.70 |
| 2.000 |
$148,545.28 |
$107,054.89 |
$84,758.45 |
$74,870.31 |
$58,858.01 |
$49,314.18 |
$43,004.12 |
| 2.500 |
$151,124.98 |
$109,680.20 |
$87,433.19 |
$77,578.92 |
$61,652.61 |
$52,195.21 |
$45,971.13 |
| 3.000 |
$153,732.78 |
$112,345.53 |
$90,159.73 |
$80,347.10 |
$64,525.77 |
$55,173.06 |
$49,052.36 |
| 3.500 |
$156,368.63 |
$115,050.74 |
$92,937.81 |
$83,174.44 |
$67,476.57 |
$58,246.05 |
$52,245.00 |
| 4.000 |
$159,032.46 |
$117,795.68 |
$95,767.10 |
$86,060.47 |
$70,503.99 |
$61,412.23 |
$55,545.84 |
| 4.125 |
$159,702.78 |
$118,488.10 |
$96,482.38 |
$86,791.09 |
$71,272.68 |
|
$56,387.54 |
| 4.500 |
$161,724.21 |
$120,580.18 |
$98,647.25 |
$89,004.67 |
$73,606.86 |
$64,669.44 |
$58,951.32 |
| 5.000 |
$164,443.79 |
$123,404.05 |
$101,577.88 |
$92,006.47 |
$76,783.87 |
$68,015.30 |
$62,457.59 |
| 5.500 |
$167,191.14 |
$126,267.07 |
$104,558.55 |
$95,065.21 |
$80,033.62 |
$71,447.24 |
$66,060.55 |
| 6.000 |
$169,966.15 |
$129,169.02 |
$107,588.80 |
$98,180.21 |
$83,354.60 |
$74,962.54 |
$69,755.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
