| 樓價： |
$16,614,000.00 |
|
|
| 首期： |
$4,984,200.00 |
| |
| 貸款金額： |
$11,629,800.00 |
全期供款共： |
$18,657,566.22 |
| 每月供款額： |
$62,191.89 (4.125厘息計供300期) |
全期利息共： |
$7,027,766.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,307.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$166,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$623,025.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$143,409.94 |
$101,881.84 |
$79,531.73 |
$69,603.72 |
$53,484.79 |
$43,829.51 |
$37,406.03 |
| 1.500 |
$145,932.24 |
$104,425.72 |
$82,101.14 |
$72,191.17 |
$56,119.07 |
$46,511.79 |
$40,136.79 |
| 2.000 |
$148,482.72 |
$107,009.81 |
$84,722.75 |
$74,838.77 |
$58,833.22 |
$49,293.41 |
$42,986.01 |
| 2.500 |
$151,061.33 |
$109,634.01 |
$87,396.37 |
$77,546.25 |
$61,626.65 |
$52,173.23 |
$45,951.77 |
| 3.000 |
$153,668.04 |
$112,298.21 |
$90,121.76 |
$80,313.26 |
$64,498.59 |
$55,149.83 |
$49,031.71 |
| 3.500 |
$156,302.77 |
$115,002.29 |
$92,898.67 |
$83,139.41 |
$67,448.16 |
$58,221.52 |
$52,223.00 |
| 4.000 |
$158,965.48 |
$117,746.07 |
$95,726.76 |
$86,024.23 |
$70,474.30 |
$61,386.37 |
$55,522.44 |
| 4.125 |
$159,635.52 |
$118,438.20 |
$96,441.75 |
$86,754.54 |
$71,242.67 |
|
$56,363.79 |
| 4.500 |
$161,656.10 |
$120,529.40 |
$98,605.70 |
$88,967.19 |
$73,575.86 |
$64,642.21 |
$58,926.49 |
| 5.000 |
$164,374.54 |
$123,352.07 |
$101,535.10 |
$91,967.72 |
$76,751.53 |
$67,986.65 |
$62,431.28 |
| 5.500 |
$167,120.72 |
$126,213.89 |
$104,514.51 |
$95,025.17 |
$79,999.92 |
$71,417.15 |
$66,032.73 |
| 6.000 |
$169,894.57 |
$129,114.62 |
$107,543.49 |
$98,138.86 |
$83,319.50 |
$74,930.96 |
$69,726.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
