樓價: |
$1,660,000.00 |
|
|
首期: |
$498,000.00 |
| |
貸款金額: |
$1,162,000.00 |
全期供款共: |
$1,864,184.42 |
每月供款額: |
$6,213.95 (4.125厘息計供300期) |
全期利息共: |
$702,184.42 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,830.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$16,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$14,328.91 |
$10,179.60 |
$7,946.47 |
$6,954.51 |
$5,343.97 |
$4,379.26 |
$3,737.45 |
1.500 |
$14,580.93 |
$10,433.77 |
$8,203.20 |
$7,213.03 |
$5,607.18 |
$4,647.26 |
$4,010.30 |
2.000 |
$14,835.76 |
$10,691.96 |
$8,465.14 |
$7,477.57 |
$5,878.36 |
$4,925.19 |
$4,294.98 |
2.500 |
$15,093.40 |
$10,954.16 |
$8,732.27 |
$7,748.09 |
$6,157.47 |
$5,212.93 |
$4,591.30 |
3.000 |
$15,353.85 |
$11,220.36 |
$9,004.58 |
$8,024.56 |
$6,444.42 |
$5,510.34 |
$4,899.04 |
3.500 |
$15,617.11 |
$11,490.54 |
$9,282.04 |
$8,306.94 |
$6,739.13 |
$5,817.25 |
$5,217.90 |
4.000 |
$15,883.15 |
$11,764.69 |
$9,564.61 |
$8,595.17 |
$7,041.49 |
$6,133.46 |
$5,547.57 |
4.125 |
$15,950.10 |
$11,833.84 |
$9,636.05 |
$8,668.14 |
$7,118.26 |
|
$5,631.63 |
4.500 |
$16,151.99 |
$12,042.78 |
$9,852.26 |
$8,889.22 |
$7,351.39 |
$6,458.77 |
$5,887.68 |
5.000 |
$16,423.60 |
$12,324.81 |
$10,144.95 |
$9,189.02 |
$7,668.69 |
$6,792.94 |
$6,237.87 |
5.500 |
$16,697.99 |
$12,610.75 |
$10,442.64 |
$9,494.51 |
$7,993.25 |
$7,135.70 |
$6,597.71 |
6.000 |
$16,975.14 |
$12,900.58 |
$10,745.29 |
$9,805.62 |
$8,324.93 |
$7,486.78 |
$6,966.78 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|