| 樓價： |
$16,553,000.00 |
|
|
| 首期： |
$4,965,900.00 |
| |
| 貸款金額： |
$11,587,100.00 |
全期供款共： |
$18,589,063.05 |
| 每月供款額： |
$61,963.54 (4.125厘息計供300期) |
全期利息共： |
$7,001,963.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,276.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$165,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$620,738.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$142,883.39 |
$101,507.77 |
$79,239.72 |
$69,348.16 |
$53,288.41 |
$43,668.59 |
$37,268.69 |
| 1.500 |
$145,396.43 |
$104,042.31 |
$81,799.70 |
$71,926.11 |
$55,913.02 |
$46,341.02 |
$39,989.42 |
| 2.000 |
$147,937.55 |
$106,616.91 |
$84,411.68 |
$74,564.00 |
$58,617.21 |
$49,112.43 |
$42,828.18 |
| 2.500 |
$150,506.70 |
$109,231.48 |
$87,075.48 |
$77,261.53 |
$61,400.38 |
$51,981.67 |
$45,783.05 |
| 3.000 |
$153,103.83 |
$111,885.90 |
$89,790.87 |
$80,018.39 |
$64,261.78 |
$54,947.34 |
$48,851.68 |
| 3.500 |
$155,728.89 |
$114,580.04 |
$92,557.58 |
$82,834.15 |
$67,200.51 |
$58,007.75 |
$52,031.26 |
| 4.000 |
$158,381.83 |
$117,313.75 |
$95,375.29 |
$85,708.38 |
$70,215.55 |
$61,160.98 |
$55,318.59 |
| 4.125 |
$159,049.41 |
$118,003.34 |
$96,087.65 |
$86,436.01 |
$70,981.09 |
|
$56,156.85 |
| 4.500 |
$161,062.56 |
$120,086.86 |
$98,243.66 |
$88,640.54 |
$73,305.72 |
$64,404.87 |
$58,710.13 |
| 5.000 |
$163,771.02 |
$122,899.17 |
$101,162.30 |
$91,630.05 |
$76,469.73 |
$67,737.03 |
$62,202.06 |
| 5.500 |
$166,507.12 |
$125,750.48 |
$104,130.78 |
$94,676.28 |
$79,706.19 |
$71,154.93 |
$65,790.28 |
| 6.000 |
$169,270.78 |
$128,640.57 |
$107,148.63 |
$97,778.53 |
$83,013.58 |
$74,655.85 |
$69,470.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
