| 樓價： |
$16,308,000.00 |
|
|
| 首期： |
$4,892,400.00 |
| |
| 貸款金額： |
$11,415,600.00 |
全期供款共： |
$18,313,927.40 |
| 每月供款額： |
$61,046.42 (4.125厘息計供300期) |
全期利息共： |
$6,898,327.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,154.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$163,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$611,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$140,768.58 |
$100,005.36 |
$78,066.89 |
$68,321.74 |
$52,499.69 |
$43,022.25 |
$36,717.08 |
| 1.500 |
$143,244.43 |
$102,502.38 |
$80,588.99 |
$70,861.54 |
$55,085.45 |
$45,655.13 |
$39,397.54 |
| 2.000 |
$145,747.93 |
$105,038.88 |
$83,162.31 |
$73,460.38 |
$57,749.62 |
$48,385.52 |
$42,194.28 |
| 2.500 |
$148,279.05 |
$107,614.75 |
$85,786.68 |
$76,117.99 |
$60,491.59 |
$51,212.29 |
$45,105.42 |
| 3.000 |
$150,837.75 |
$110,229.88 |
$88,461.88 |
$78,834.04 |
$63,310.64 |
$54,134.07 |
$48,128.63 |
| 3.500 |
$153,423.96 |
$112,884.15 |
$91,187.64 |
$81,608.13 |
$66,205.88 |
$57,149.18 |
$51,261.15 |
| 4.000 |
$156,037.63 |
$115,577.40 |
$93,963.65 |
$84,439.81 |
$69,176.29 |
$60,255.74 |
$54,499.82 |
| 4.125 |
$156,695.32 |
$116,256.78 |
$94,665.46 |
$85,156.68 |
$69,930.51 |
|
$55,325.67 |
| 4.500 |
$158,678.68 |
$118,309.46 |
$96,789.56 |
$87,328.57 |
$72,220.72 |
$63,451.61 |
$57,841.17 |
| 5.000 |
$161,347.05 |
$121,080.15 |
$99,665.00 |
$90,273.84 |
$75,337.91 |
$66,734.46 |
$61,281.41 |
| 5.500 |
$164,042.66 |
$123,889.26 |
$102,589.54 |
$93,274.98 |
$78,526.46 |
$70,101.77 |
$64,816.52 |
| 6.000 |
$166,765.41 |
$126,736.56 |
$105,562.73 |
$96,331.32 |
$81,784.90 |
$73,550.87 |
$68,442.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
