| 樓價： |
$16,302,000.00 |
|
|
| 首期： |
$4,890,600.00 |
| |
| 貸款金額： |
$11,411,400.00 |
全期供款共： |
$18,307,189.38 |
| 每月供款額： |
$61,023.96 (4.125厘息計供300期) |
全期利息共： |
$6,895,789.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,151.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$163,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$611,325.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$140,716.79 |
$99,968.57 |
$78,038.17 |
$68,296.60 |
$52,480.38 |
$43,006.42 |
$36,703.57 |
| 1.500 |
$143,191.72 |
$102,464.67 |
$80,559.34 |
$70,835.47 |
$55,065.19 |
$45,638.33 |
$39,383.05 |
| 2.000 |
$145,694.31 |
$105,000.23 |
$83,131.71 |
$73,433.35 |
$57,728.37 |
$48,367.71 |
$42,178.76 |
| 2.500 |
$148,224.50 |
$107,575.16 |
$85,755.12 |
$76,089.98 |
$60,469.34 |
$51,193.45 |
$45,088.83 |
| 3.000 |
$150,782.25 |
$110,189.33 |
$88,429.34 |
$78,805.03 |
$63,287.35 |
$54,114.15 |
$48,110.92 |
| 3.500 |
$153,367.51 |
$112,842.62 |
$91,154.09 |
$81,578.11 |
$66,181.52 |
$57,128.16 |
$51,242.29 |
| 4.000 |
$155,980.22 |
$115,534.88 |
$93,929.08 |
$84,408.75 |
$69,150.84 |
$60,233.57 |
$54,479.77 |
| 4.125 |
$156,637.67 |
$116,214.01 |
$94,630.63 |
$85,125.34 |
$69,904.78 |
|
$55,305.32 |
| 4.500 |
$158,620.30 |
$118,265.93 |
$96,753.95 |
$87,296.44 |
$72,194.15 |
$63,428.27 |
$57,819.89 |
| 5.000 |
$161,287.69 |
$121,035.60 |
$99,628.33 |
$90,240.62 |
$75,310.19 |
$66,709.91 |
$61,258.86 |
| 5.500 |
$163,982.30 |
$123,843.68 |
$102,551.80 |
$93,240.66 |
$78,497.57 |
$70,075.98 |
$64,792.67 |
| 6.000 |
$166,704.06 |
$126,689.94 |
$105,523.89 |
$96,295.88 |
$81,754.81 |
$73,523.81 |
$68,417.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
