| 樓價： |
$16,240,000.00 |
|
|
| 首期： |
$4,872,000.00 |
| |
| 貸款金額： |
$11,368,000.00 |
全期供款共： |
$18,237,563.22 |
| 每月供款額： |
$60,791.88 (4.125厘息計供300期) |
全期利息共： |
$6,869,563.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,120.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$162,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$609,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$140,181.61 |
$99,588.37 |
$77,741.38 |
$68,036.86 |
$52,280.78 |
$42,842.86 |
$36,563.98 |
| 1.500 |
$142,647.14 |
$102,074.98 |
$80,252.95 |
$70,566.07 |
$54,855.76 |
$45,464.76 |
$39,233.27 |
| 2.000 |
$145,140.20 |
$104,600.89 |
$82,815.55 |
$73,154.07 |
$57,508.82 |
$48,183.76 |
$42,018.34 |
| 2.500 |
$147,660.77 |
$107,166.02 |
$85,428.98 |
$75,800.60 |
$60,239.36 |
$50,998.75 |
$44,917.34 |
| 3.000 |
$150,208.80 |
$109,770.25 |
$88,093.02 |
$78,505.32 |
$63,046.65 |
$53,908.34 |
$47,927.95 |
| 3.500 |
$152,784.22 |
$112,413.45 |
$90,807.41 |
$81,267.85 |
$65,929.82 |
$56,910.89 |
$51,047.40 |
| 4.000 |
$155,386.99 |
$115,095.47 |
$93,571.84 |
$84,087.72 |
$68,887.84 |
$60,004.49 |
$54,272.57 |
| 4.125 |
$156,041.95 |
$115,772.02 |
$94,270.73 |
$84,801.59 |
$69,638.91 |
|
$55,094.98 |
| 4.500 |
$158,017.03 |
$117,816.14 |
$96,385.98 |
$86,964.44 |
$71,919.58 |
$63,187.04 |
$57,599.99 |
| 5.000 |
$160,674.28 |
$120,575.28 |
$99,249.43 |
$89,897.42 |
$75,023.77 |
$66,456.20 |
$61,025.88 |
| 5.500 |
$163,358.64 |
$123,372.67 |
$102,161.77 |
$92,886.05 |
$78,199.03 |
$69,809.47 |
$64,546.25 |
| 6.000 |
$166,070.05 |
$126,208.11 |
$105,122.56 |
$95,929.64 |
$81,443.88 |
$73,244.18 |
$68,156.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
