| 樓價： |
$16,169,000.00 |
|
|
| 首期： |
$4,850,700.00 |
| |
| 貸款金額： |
$11,318,300.00 |
全期供款共： |
$18,157,830.03 |
| 每月供款額： |
$60,526.10 (4.125厘息計供300期) |
全期利息共： |
$6,839,530.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,084.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$161,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$606,338.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$139,568.75 |
$99,152.97 |
$77,401.50 |
$67,739.40 |
$52,052.22 |
$42,655.55 |
$36,404.13 |
| 1.500 |
$142,023.49 |
$101,628.71 |
$79,902.09 |
$70,257.56 |
$54,615.94 |
$45,265.99 |
$39,061.74 |
| 2.000 |
$144,505.66 |
$104,143.59 |
$82,453.48 |
$72,834.25 |
$57,257.39 |
$47,973.11 |
$41,834.64 |
| 2.500 |
$147,015.21 |
$106,697.50 |
$85,055.49 |
$75,469.20 |
$59,976.00 |
$50,775.79 |
$44,720.97 |
| 3.000 |
$149,552.09 |
$109,290.35 |
$87,707.88 |
$78,162.10 |
$62,771.02 |
$53,672.66 |
$47,718.41 |
| 3.500 |
$152,116.26 |
$111,921.99 |
$90,410.41 |
$80,912.55 |
$65,641.58 |
$56,662.08 |
$50,824.22 |
| 4.000 |
$154,707.65 |
$114,592.28 |
$93,162.76 |
$83,720.10 |
$68,586.67 |
$59,742.16 |
$54,035.30 |
| 4.125 |
$155,359.74 |
$115,265.88 |
$93,858.59 |
$84,430.85 |
$69,334.46 |
|
$54,854.11 |
| 4.500 |
$157,326.20 |
$117,301.06 |
$95,964.59 |
$86,584.24 |
$71,605.15 |
$62,910.79 |
$57,348.16 |
| 5.000 |
$159,971.82 |
$120,048.13 |
$98,815.52 |
$89,504.40 |
$74,695.77 |
$66,165.65 |
$60,759.08 |
| 5.500 |
$162,644.45 |
$122,833.30 |
$101,715.13 |
$92,479.96 |
$77,857.15 |
$69,504.26 |
$64,264.06 |
| 6.000 |
$165,344.00 |
$125,656.33 |
$104,662.97 |
$95,510.25 |
$81,087.82 |
$72,923.97 |
$67,858.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
