| 樓價： |
$16,104,000.00 |
|
|
| 首期： |
$4,831,200.00 |
| |
| 貸款金額： |
$11,272,800.00 |
全期供款共： |
$18,084,834.86 |
| 每月供款額： |
$60,282.78 (4.125厘息計供300期) |
全期利息共： |
$6,812,034.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,052.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$161,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$603,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$139,007.68 |
$98,754.37 |
$77,090.34 |
$67,467.09 |
$51,842.97 |
$42,484.08 |
$36,257.78 |
| 1.500 |
$141,452.55 |
$101,220.16 |
$79,580.88 |
$69,975.12 |
$54,396.38 |
$45,084.02 |
$38,904.71 |
| 2.000 |
$143,924.74 |
$103,724.93 |
$82,122.02 |
$72,541.45 |
$57,027.22 |
$47,780.25 |
$41,666.46 |
| 2.500 |
$146,424.20 |
$106,268.57 |
$84,713.56 |
$75,165.81 |
$59,734.89 |
$50,571.67 |
$44,541.19 |
| 3.000 |
$148,950.89 |
$108,851.00 |
$87,355.29 |
$77,847.89 |
$62,518.68 |
$53,456.89 |
$47,526.58 |
| 3.500 |
$151,504.75 |
$111,472.06 |
$90,046.95 |
$80,587.28 |
$65,377.70 |
$56,434.29 |
$50,619.91 |
| 4.000 |
$154,085.72 |
$114,131.62 |
$92,788.24 |
$83,383.54 |
$68,310.95 |
$59,501.99 |
$53,818.07 |
| 4.125 |
$154,735.19 |
$114,802.50 |
$93,481.27 |
$84,091.43 |
$69,055.73 |
|
$54,633.60 |
| 4.500 |
$156,693.74 |
$116,829.51 |
$95,578.80 |
$86,236.16 |
$71,317.30 |
$62,657.88 |
$57,117.62 |
| 5.000 |
$159,328.73 |
$119,565.53 |
$98,418.27 |
$89,144.58 |
$74,395.49 |
$65,899.67 |
$60,514.83 |
| 5.500 |
$161,990.62 |
$122,339.50 |
$101,306.23 |
$92,108.18 |
$77,544.16 |
$69,224.85 |
$64,005.72 |
| 6.000 |
$164,679.31 |
$125,151.19 |
$104,242.22 |
$95,126.29 |
$80,761.84 |
$72,630.81 |
$67,586.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
