| 樓價： |
$1,608,390,000.00 |
|
|
| 首期： |
$482,517,000.00 |
| |
| 貸款金額： |
$1,125,873,000.00 |
全期供款共： |
$1,806,226,250.45 |
| 每月供款額： |
$6,020,754.17 (4.125厘息計供300期) |
全期利息共： |
$680,353,250.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$813,195.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$16,083,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$68,356,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$13,883,417.93 |
$9,863,111.49 |
$7,699,412.13 |
$6,738,288.15 |
$5,177,825.83 |
$4,243,105.21 |
$3,621,252.52 |
| 1.500 |
$14,127,600.20 |
$10,109,382.52 |
$7,948,155.57 |
$6,988,778.07 |
$5,432,848.47 |
$4,502,775.11 |
$3,885,615.27 |
| 2.000 |
$14,374,510.40 |
$10,359,546.33 |
$8,201,951.79 |
$7,245,090.71 |
$5,695,603.88 |
$4,772,061.56 |
$4,161,445.85 |
| 2.500 |
$14,624,144.49 |
$10,613,593.70 |
$8,460,782.77 |
$7,507,199.67 |
$5,966,033.60 |
$5,050,854.68 |
$4,448,559.52 |
| 3.000 |
$14,876,497.78 |
$10,871,513.53 |
$8,724,626.36 |
$7,775,072.23 |
$6,244,064.61 |
$5,339,017.15 |
$4,746,725.98 |
| 3.500 |
$15,131,564.95 |
$11,133,292.83 |
$8,993,456.35 |
$8,048,669.51 |
$6,529,609.88 |
$5,636,385.61 |
$5,055,672.90 |
| 4.000 |
$15,389,340.00 |
$11,398,916.74 |
$9,267,242.56 |
$8,327,946.64 |
$6,822,568.91 |
$5,942,772.47 |
$5,375,089.91 |
| 4.125 |
$15,454,206.10 |
$11,465,921.53 |
$9,336,459.60 |
$8,398,647.58 |
$6,896,954.08 |
|
$5,456,540.48 |
| 4.500 |
$15,649,816.30 |
$11,668,368.62 |
$9,545,950.88 |
$8,612,852.89 |
$7,122,828.51 |
$6,257,967.79 |
$5,704,633.10 |
| 5.000 |
$15,912,986.61 |
$11,941,629.98 |
$9,829,543.45 |
$8,903,331.93 |
$7,430,263.48 |
$6,581,741.44 |
$6,043,929.71 |
| 5.500 |
$16,178,843.03 |
$12,218,680.61 |
$10,117,978.72 |
$9,199,322.00 |
$7,744,737.47 |
$6,913,845.27 |
$6,392,583.06 |
| 6.000 |
$16,447,377.06 |
$12,499,498.56 |
$10,411,211.59 |
$9,500,756.19 |
$8,066,103.85 |
$7,254,015.52 |
$6,750,177.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
