| 樓價： |
$16,053,000.00 |
|
|
| 首期： |
$4,815,900.00 |
| |
| 貸款金額： |
$11,237,100.00 |
全期供款共： |
$18,027,561.72 |
| 每月供款額： |
$60,091.87 (4.125厘息計供300期) |
全期利息共： |
$6,790,461.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,026.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$160,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$601,988.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$138,567.45 |
$98,441.63 |
$76,846.20 |
$67,253.43 |
$51,678.78 |
$42,349.53 |
$36,142.95 |
| 1.500 |
$141,004.59 |
$100,899.61 |
$79,328.86 |
$69,753.51 |
$54,224.11 |
$44,941.24 |
$38,781.50 |
| 2.000 |
$143,468.94 |
$103,396.44 |
$81,861.94 |
$72,311.72 |
$56,846.62 |
$47,628.94 |
$41,534.51 |
| 2.500 |
$145,960.49 |
$105,932.03 |
$84,445.28 |
$74,927.77 |
$59,545.72 |
$50,411.51 |
$44,400.13 |
| 3.000 |
$148,479.17 |
$108,506.27 |
$87,078.65 |
$77,601.35 |
$62,320.69 |
$53,287.60 |
$47,376.07 |
| 3.500 |
$151,024.95 |
$111,119.04 |
$89,761.78 |
$80,332.07 |
$65,170.65 |
$56,255.57 |
$50,459.60 |
| 4.000 |
$153,597.74 |
$113,770.17 |
$92,494.39 |
$83,119.47 |
$68,094.62 |
$59,313.55 |
$53,647.63 |
| 4.125 |
$154,245.16 |
$114,438.93 |
$93,185.23 |
$83,825.12 |
$68,837.04 |
|
$54,460.58 |
| 4.500 |
$156,197.50 |
$116,459.52 |
$95,276.11 |
$85,963.06 |
$71,091.44 |
$62,459.45 |
$56,936.73 |
| 5.000 |
$158,824.15 |
$119,186.88 |
$98,106.59 |
$88,862.27 |
$74,159.89 |
$65,690.97 |
$60,323.18 |
| 5.500 |
$161,477.61 |
$121,952.06 |
$100,985.40 |
$91,816.48 |
$77,298.58 |
$69,005.63 |
$63,803.02 |
| 6.000 |
$164,157.79 |
$124,754.85 |
$103,912.10 |
$94,825.04 |
$80,506.07 |
$72,400.79 |
$67,372.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
