| 樓價： |
$16,006,000.00 |
|
|
| 首期： |
$4,801,800.00 |
| |
| 貸款金額： |
$11,204,200.00 |
全期供款共： |
$17,974,780.60 |
| 每月供款額： |
$59,915.94 (4.125厘息計供300期) |
全期利息共： |
$6,770,580.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,003.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$160,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$600,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$138,161.76 |
$98,153.41 |
$76,621.21 |
$67,056.52 |
$51,527.48 |
$42,225.54 |
$36,037.14 |
| 1.500 |
$140,591.75 |
$100,604.19 |
$79,096.60 |
$69,549.29 |
$54,065.35 |
$44,809.67 |
$38,667.96 |
| 2.000 |
$143,048.90 |
$103,093.71 |
$81,622.27 |
$72,100.00 |
$56,680.18 |
$47,489.49 |
$41,412.90 |
| 2.500 |
$145,533.15 |
$105,621.88 |
$84,198.04 |
$74,708.40 |
$59,371.38 |
$50,263.92 |
$44,270.14 |
| 3.000 |
$148,044.46 |
$108,188.59 |
$86,823.70 |
$77,374.15 |
$62,138.22 |
$53,131.58 |
$47,237.36 |
| 3.500 |
$150,582.77 |
$110,793.70 |
$89,498.98 |
$80,096.87 |
$64,979.85 |
$56,090.87 |
$50,311.86 |
| 4.000 |
$153,148.04 |
$113,437.08 |
$92,223.58 |
$82,876.11 |
$67,895.25 |
$59,139.90 |
$53,490.56 |
| 4.125 |
$153,793.56 |
$114,103.88 |
$92,912.40 |
$83,579.70 |
$68,635.50 |
|
$54,301.13 |
| 4.500 |
$155,740.19 |
$116,118.55 |
$94,997.16 |
$85,711.38 |
$70,883.30 |
$62,276.58 |
$56,770.04 |
| 5.000 |
$158,359.14 |
$118,837.92 |
$97,819.36 |
$88,602.10 |
$73,942.76 |
$65,498.64 |
$60,146.57 |
| 5.500 |
$161,004.83 |
$121,595.01 |
$100,689.74 |
$91,547.66 |
$77,072.27 |
$68,803.59 |
$63,616.22 |
| 6.000 |
$163,677.17 |
$124,389.59 |
$103,607.86 |
$94,547.41 |
$80,270.37 |
$72,188.82 |
$67,174.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
